KDEV.STKDEV.STSTO

Revenue (LTM)

$11M

+487.6% YoY

Net Income (LTM)

$-194M

-2293.0% YoY

Free Cash Flow

$-26M

Revenue CAGR (5Y)

+32.4%

Marginsdeclining

FCF($0.0B)

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	2	2↑6.0%	2↓12.4%	2↓8.7%	11↑487.6%
Gross Profit	2	2↑6.0%	2↓12.4%	2↓8.7%	10↑433.4%
Operating Income	161	-87↓154.4%	-4↑96.0%	-9↓161.3%	-194↓2019.7%
Net Income	354	-145↓141.0%	5↑103.7%	-8↓250.4%	-194↓2293.0%
EBITDA	-28	-88↓215.2%	-27↑69.6%	-7↑73.9%	-193↓2655.9%
EPS Diluted	1.79	-0.56↓131.3%	0.02↑103.6%	-0.03↓250.0%	-0.58↓1833.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	42	131↑209.2%	85↓34.9%	42↓50.7%	24↓43.1%
Total Current Assets	97	207↑114.7%	97↓53.0%	58↓40.7%	27↓52.8%
Total Assets	1,109	1,252↑12.8%	1,258↑0.5%	1,252↓0.5%	1,053↓15.9%
Total Current Liabilities	138	10↓92.6%	12↑13.3%	13↑14.6%	1↓91.6%
Total Liabilities	138	10↓92.6%	12↑13.3%	13↑14.6%	8↓37.1%
Total Equity	971	1,241↑27.8%	1,247↑0.4%	1,239↓0.6%	1,045↓15.6%
Total Debt	125	1↓99.4%	3↑307.7%	2↓31.2%	1↓47.2%
Net Debt	83	-130↓257.1%	-82↑36.9%	-40↑51.5%	-23↑42.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	17	-33↓294.8%	-25↑23.1%	-28↓11.2%	-26↑6.4%
Capital Expenditure	-6	0	0	0	0
Free Cash Flow	10	-33↓416.5%	-25↑23.1%	-28↓11.2%	-26↑6.4%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-33	89↑364.9%	-46↓151.7%	-43↑5.6%	-18↑58.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance