KMCP.OLKMCP.OLOSL

Revenue (LTM)

$238M

-41.9% YoY

Net Income (LTM)

$864M

+1207.7% YoY

Free Cash Flow

$165M

Revenue CAGR (5Y)

+1.4%

Marginsimproving

FCF$0.2B

Now profitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	52	205↑295.8%	273↑33.2%	409↑50.0%	238↓41.9%
Gross Profit	49	202↑312.4%	272↑34.7%	409↑50.4%	235↓42.5%
Operating Income	30	138↑353.3%	219↑58.8%	353↑61.0%	195↓44.8%
Net Income	313	305↓2.4%	163↓46.5%	-78↓147.8%	864↑1207.7%
EBITDA	30	138↑353.1%	426↑208.3%	208↓51.0%	1,051↑404.3%
EPS Diluted	2406.00	726.00↓69.8%	336.00↓53.7%	-132.90↓139.6%	1248.00↑1039.1%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	125	207↑65.9%	185↓10.6%	274↑48.1%	6↓97.8%
Total Current Assets	197	259↑31.7%	200↓22.7%	304↑52.0%	7↓97.7%
Total Assets	3,295	4,333↑31.5%	5,781↑33.4%	6,641↑14.9%	7↓99.9%
Total Current Liabilities	143	61↓57.3%	1,984↑3159.0%	501↓74.8%	1↓99.8%
Total Liabilities	2,051	2,497↑21.7%	3,403↑36.3%	3,843↑12.9%	1↓100.0%
Total Equity	1,243	1,836↑47.7%	2,378↑29.5%	2,799↑17.7%	6↓99.8%
Total Debt	1,849	2,294↑24.1%	3,141↑36.9%	3,551↑13.0%	0
Net Debt	1,724	2,087↑21.0%	2,956↑41.6%	3,277↑10.9%	-6↓100.2%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	25	78↑207.8%	279↑259.2%	357↑28.0%	165↓53.8%
Capital Expenditure	-0	-140↓74007.9%	-139↑0.8%	-205↓47.7%	0
Free Cash Flow	25	-62↓349.1%	140↑324.4%	152↑8.4%	165↑8.8%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	125	82↓34.1%	-21↓125.5%	89↑523.8%	-269↓402.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance