KWS.DEKWS.DEXETRA
Loading
Revenue (LTM)
$1.7B
-0.1% YoY
Net Income (LTM)
$236M
+80.7% YoY
Free Cash Flow
$118M
Revenue CAGR (5Y)
+5.5%
Marginsimproving
|FCF$0.1B
|Profitable
Income Statement
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 1,310 | 1,540 | 1,500 |
| Gross Profit | 740 | 845 | 910 |
| Operating Income | 137 | 155 | 195 |
| Net Income | 111 | 108 | 127 |
| EBITDA | 254 | 253 | 283 |
| EPS Diluted | 3.35 | 3.27 | 3.85 |
Balance Sheet
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 223 | 204 | 173 |
| Total Current Assets | 1,112 | 1,333 | 1,423 |
| Total Assets | 2,377 | 2,652 | 2,750 |
| Total Current Liabilities | 484 | 592 | 696 |
| Total Liabilities | 1,323 | 1,406 | 1,458 |
| Total Equity | 1,054 | 1,246 | 1,291 |
| Total Debt | 747 | 775 | 785 |
| Net Debt | 519 | 566 | 612 |
Cash Flow Statement
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 168 | 100 | 145 |
| Capital Expenditure | -81 | -94 | -110 |
| Free Cash Flow | 87 | 6 | 35 |
| Stock-Based Comp | 1 | 1 | 1 |
| Net Change in Cash | 103 | -19 | -31 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down