LAU.AXLAU.AXASX

Revenue (LTM)

$850M

+5.6% YoY

Net Income (LTM)

$17M

-36.2% YoY

Free Cash Flow

$53M

Revenue CAGR (5Y)

+15.6%

Marginsimproving

FCF$0.1B

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	435	553↑27.1%	676↑22.3%	804↑18.9%	850↑5.6%
Gross Profit	142	424↑199.3%	542↑27.8%	604↑11.4%	620↑2.7%
Operating Income	6	31↑460.0%	58↑86.2%	43↓26.4%	34↓21.1%
Net Income	1	19↑1433.5%	35↑79.5%	27↓21.0%	17↓36.2%
EBITDA	45	70↑56.1%	98↑40.9%	98↑0.2%	92↓6.3%
EPS Diluted	0.00	0.06↑1421.4%	0.11↑72.1%	0.09↓20.5%	0.06↓36.8%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	28	29↑5.2%	52↑79.0%	46↓12.3%	109↑139.2%
Total Current Assets	105	147↑40.5%	185↑25.8%	205↑10.3%	272↑33.2%
Total Assets	386	424↑9.9%	497↑17.3%	550↑10.6%	624↑13.5%
Total Current Liabilities	105	131↑24.8%	134↑2.2%	201↑49.8%	175↓13.1%
Total Liabilities	297	321↑8.2%	370↑15.2%	401↑8.3%	469↑17.0%
Total Equity	89	103↑15.8%	127↑23.8%	149↑17.3%	155↑4.1%
Total Debt	203	206↑1.2%	234↑13.6%	247↑5.6%	320↑29.7%
Net Debt	176	177↑0.6%	182↑2.9%	201↑10.7%	211↑4.9%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	52	40↓23.4%	86↑117.0%	103↑19.4%	71↓31.2%
Capital Expenditure	-3	-14↓384.0%	-37↓164.6%	-21↑43.7%	-17↑15.4%
Free Cash Flow	49	26↓47.2%	49↑91.6%	82↑66.0%	53↓35.1%
Stock-Based Comp	0	0↑69.3%	0↓4.9%	1↑433.2%	0
Net Change in Cash	10	1↓85.1%	23↑1484.8%	-6↓127.9%	63↑1089.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance