LLC.AXLLC.AXASX

Revenue (LTM)

$7.6B

-17.5% YoY

Net Income (LTM)

$225M

+115.0% YoY

Free Cash Flow

$-783M

Revenue CAGR (5Y)

-8.2%

—Marginsstable

FCF($0.8B)

Now profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	9,771	8,822↓9.7%	10,229↑15.9%	9,218↓9.9%	7,603↓17.5%
Gross Profit	639	682↑6.7%	587↓13.9%	776↑32.2%	404↓47.9%
Operating Income	-479	-37↑92.3%	-168↓354.1%	-24↑85.7%	-209↓770.8%
Net Income	222	-99↓144.6%	-232↓134.3%	-1,502↓547.4%	225↑115.0%
EBITDA	-196	87↑144.4%	87↓0.0%	-974↓1219.5%	739↑175.9%
EPS Diluted	0.33	-0.14↓142.4%	-0.34↓142.9%	-2.20↓547.1%	0.33↑115.0%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	1,303	1,128↓13.4%	856↓24.1%	1,000↑16.8%	621↓37.9%
Total Current Assets	4,950	4,864↓1.7%	4,850↓0.3%	6,582↑35.7%	3,727↓43.4%
Total Assets	17,690	17,809↑0.7%	18,992↑6.6%	16,772↓11.7%	14,133↓15.7%
Total Current Liabilities	5,983	5,354↓10.5%	5,429↑1.4%	6,156↑13.4%	4,550↓26.1%
Total Liabilities	10,739	10,839↑0.9%	12,348↑13.9%	11,895↓3.7%	8,993↓24.4%
Total Equity	6,927	6,943↑0.2%	6,616↓4.7%	4,843↓26.8%	5,111↑5.5%
Total Debt	2,831	2,765↓2.3%	3,665↑32.5%	4,176↑13.9%	4,054↓2.9%
Net Debt	1,528	1,637↑7.1%	2,809↑71.6%	3,176↑13.1%	3,433↑8.1%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	468	-835↓278.4%	-486↑41.8%	-55↑88.7%	-820↓1390.9%
Capital Expenditure	-121	-85↑29.8%	-82↑3.5%	-63↑23.2%	-8↑87.3%
Free Cash Flow	347	-920↓365.1%	-568↑38.3%	-118↑79.2%	-783↓563.6%
Stock-Based Comp	55	51↓7.3%	49↓3.9%	0	0
Net Change in Cash	366	-175↓147.8%	-272↓55.4%	100↑136.8%	-379↓479.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance