LOGI-A.STLOGI-A.STSTO

Revenue (LTM)

$1.1B

+53.4% YoY

Net Income (LTM)

$781M

+136.7% YoY

Free Cash Flow

$451M

Revenue CAGR (5Y)

+43.0%

Marginsimproving

FCF$0.5B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	93	257↑176.3%	371↑44.4%	706↑90.3%	1,083↑53.4%
Gross Profit	65	186↑186.2%	276↑48.4%	594↑115.2%	976↑64.3%
Operating Income	418	486↑16.3%	240↓50.6%	520↑116.7%	876↑68.5%
Net Income	301	318↑5.6%	-9↓102.8%	330↑3766.7%	781↑136.7%
EBITDA	420	490↑16.7%	166↓66.1%	525↑216.3%	1,404↑167.4%
EPS Diluted	3.52	2.53↓28.1%	-0.04↓101.5%	0.70↑1951.9%	1.58↑125.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	218	52↓76.1%	29↓44.2%	376↑1196.6%	485↑29.0%
Total Current Assets	300	163↓45.7%	108↓33.7%	523↑384.3%	628↑20.1%
Total Assets	2,911	4,815↑65.4%	5,518↑14.6%	14,963↑171.2%	17,484↑16.8%
Total Current Liabilities	258	251↓2.7%	0	1,830	841↓54.0%
Total Liabilities	1,862	2,951↑58.5%	2,834↓4.0%	8,137↑187.1%	9,629↑18.3%
Total Equity	1,049	1,864↑77.7%	2,684↑44.0%	6,826↑154.3%	7,854↑15.1%
Total Debt	1,688	2,617↑55.0%	2,488↓4.9%	6,766↑171.9%	8,184↑21.0%
Net Debt	1,470	2,565↑74.5%	2,459↓4.1%	6,390↑159.9%	7,699↑20.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-5	76↑1620.0%	117↑53.9%	213↑82.1%	451↑111.7%
Capital Expenditure	-1	-6↓500.0%	0	0	0
Free Cash Flow	-6	70↑1266.7%	117↑67.1%	213↑82.1%	451↑111.7%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	160	-166↓203.8%	-23↑86.1%	347↑1608.7%	109↓68.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance