LOVABLE.BOLOVABLE.BOBSE
Loading
Revenue (LTM)
$422M
-33.8% YoY
Net Income (LTM)
$18M
-58.3% YoY
Free Cash Flow
$52M
Revenue CAGR (5Y)
-21.6%
Marginsimproving
|FCFTurned positive
|Profitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 806 | 972 | 955 |
| Gross Profit | 407 | 565 | 605 |
| Operating Income | -36 | 31 | -43 |
| Net Income | 7 | 57 | -1 |
| EBITDA | 31 | 88 | 24 |
| EPS Diluted | 0.45 | 3.86 | -0.05 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 10 | 5 | 13 |
| Total Current Assets | 674 | 786 | 924 |
| Total Assets | 1,903 | 2,054 | 2,153 |
| Total Current Liabilities | 120 | 181 | 256 |
| Total Liabilities | 225 | 329 | 435 |
| Total Equity | 1,678 | 1,725 | 1,718 |
| Total Debt | 0 | 22 | 65 |
| Net Debt | -10 | 17 | 52 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 135 | 11 | -25 |
| Capital Expenditure | -135 | -14 | -40 |
| Free Cash Flow | 135 | -3 | -66 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -108 | -5 | 7 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down