LUPIN.NSLUPIN.NSNSE

Revenue (LTM)

$227.1B

+13.5% YoY

Net Income (LTM)

$32.8B

+71.4% YoY

Free Cash Flow

$13.2B

Revenue CAGR (5Y)

+8.1%

Marginsimproving

FCF$13.2B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	151,630	164,055↑8.2%	166,417↑1.4%	200,108↑20.2%	227,079↑13.5%
Gross Profit	94,185	95,054↑0.9%	94,095↓1.0%	128,992↑37.1%	153,269↑18.8%
Operating Income	50,714	50,220↓1.0%	49,450↓1.5%	77,797↑57.3%	94,801↑21.9%
Net Income	12,165	-15,280↓225.6%	4,301↑128.1%	19,145↑345.1%	32,816↑71.4%
EBITDA	25,241	19,660↓22.1%	15,734↓20.0%	36,272↑130.5%	50,507↑39.2%
EPS Diluted	26.72	-33.65↓225.9%	9.41↑128.0%	41.87↑345.0%	71.69↑71.2%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	17,346	10,899↓37.2%	12,778↑17.2%	11,876↓7.1%	15,437↑30.0%
Total Current Assets	139,864	124,577↓10.9%	124,513↓0.1%	134,477↑8.0%	167,986↑24.9%
Total Assets	236,104	218,212↓7.6%	229,559↑5.2%	239,972↑4.5%	292,049↑21.7%
Total Current Liabilities	84,361	82,764↓1.9%	92,654↑11.9%	85,015↓8.2%	89,614↑5.4%
Total Liabilities	97,523	95,992↓1.6%	104,131↑8.5%	96,237↓7.6%	119,105↑23.8%
Total Equity	138,031	121,533↓12.0%	124,645↑2.6%	142,903↑14.6%	172,035↑20.4%
Total Debt	51,291	41,584↓18.9%	45,415↑9.2%	29,218↓35.7%	54,478↑86.5%
Net Debt	33,945	30,685↓9.6%	33,097↑7.9%	17,342↓47.6%	39,041↑125.1%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	18,218	3,673↓79.8%	18,970↑416.5%	36,484↑92.3%	29,999↓17.8%
Capital Expenditure	-6,776	-9,051↓33.6%	-14,996↓65.7%	-9,289↑38.1%	-16,824↓81.1%
Free Cash Flow	11,441	-5,378↓147.0%	3,976↑173.9%	27,195↑583.9%	13,175↓51.6%
Stock-Based Comp	508	573↑12.8%	584↑2.0%	383↓34.4%	423↑10.2%
Net Change in Cash	-13,031	872↑106.7%	2,732↑213.3%	-2,481↓190.8%	5,599↑325.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance