LUXIND.BOLUXIND.BOBSE
Loading
Revenue (LTM)
$25.7B
+11.1% YoY
Net Income (LTM)
$1.7B
+27.6% YoY
Free Cash Flow
$-1.2B
Revenue CAGR (5Y)
+16.5%
Marginsdeclining
|
FCFTurned negative
|
Profitable

Income Statement

MetricMar 21Mar 22Mar 23
Revenue
19,429
22,835
23,613
Gross Profit
11,000
13,976
6,805
Operating Income
3,552
4,426
1,780
Net Income
2,714
3,397
1,420
EBITDA
3,927
4,903
2,328
EPS Diluted
90.25
112.95
47.23

Balance Sheet

MetricMar 21Mar 22Mar 23
Cash & Equivalents
847
525
272
Total Current Assets
12,754
17,215
17,660
Total Assets
14,917
20,122
21,188
Total Current Liabilities
4,539
6,638
6,155
Total Liabilities
4,909
7,089
6,780
Total Equity
10,056
13,097
14,518
Total Debt
1,368
3,495
2,678
Net Debt
502
2,951
2,406

Cash Flow Statement

MetricMar 21Mar 22Mar 23
Operating Cash Flow
3,885
-2,285
1,808
Capital Expenditure
-661
-743
-844
Free Cash Flow
3,224
-3,028
965
Stock-Based Comp
0
0
0
Net Change in Cash
786
-322
-253
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down