MACPOWER.NSMACPOWER.NSNSE

Revenue (LTM)

$2.6B

+8.6% YoY

Net Income (LTM)

$254M

+4.9% YoY

Free Cash Flow

$-93M

Revenue CAGR (5Y)

+26.3%

Marginsdeclining

FCFTurned negative

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	1,128	1,905↑68.9%	2,019↑6.0%	2,410↑19.4%	2,618↑8.6%
Gross Profit	301	563↑86.9%	612↑8.7%	399↓34.8%	629↑57.6%
Operating Income	69	387↑463.2%	396↑2.3%	315↓20.5%	356↑13.1%
Net Income	60	128↑112.9%	129↑0.4%	243↑88.1%	254↑4.9%
EBITDA	95	213↑123.8%	209↓1.9%	368↑75.9%	411↑11.7%
EPS Diluted	6.03	12.84↑112.9%	12.89↑0.4%	24.09↑86.9%	25.43↑5.6%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	44	70↑57.5%	38↓45.4%	93↑143.9%	59↓36.4%
Total Current Assets	933	1,005↑7.7%	952↓5.3%	1,295↑36.1%	1,572↑21.3%
Total Assets	1,344	1,394↑3.8%	1,432↑2.7%	1,802↑25.9%	2,181↑21.0%
Total Current Liabilities	608	523↓13.9%	402↓23.2%	578↑43.7%	699↑20.9%
Total Liabilities	619	547↓11.6%	466↓14.9%	611↑31.2%	752↑23.1%
Total Equity	725	847↑16.9%	966↑14.1%	1,191↑23.3%	1,428↑19.9%
Total Debt	2	1↓37.0%	4↑192.9%	5↑16.7%	31↑547.1%
Net Debt	-42	-69↓62.6%	-34↑50.3%	-88↓159.0%	-35↑60.5%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	228	-68↓129.9%	48↑170.3%	166↑246.6%	67↓59.7%
Capital Expenditure	-45	-48↓6.8%	-69↓42.7%	-105↓52.4%	-160↓51.5%
Free Cash Flow	182	-117↓164.0%	-21↑81.7%	61↑384.2%	-93↓253.3%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	23	25↑12.8%	-32↓224.4%	55↑273.4%	-27↓149.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance