MAF.AXMAF.AXASX

Revenue (LTM)

$1.8B

+48.0% YoY

Net Income (LTM)

$10M

-75.1% YoY

Free Cash Flow

$380M

Revenue CAGR (5Y)

+59.0%

Marginsdeclining

FCFTurned positive

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	242	778↑221.6%	875↑12.5%	1,209↑38.2%	1,790↑48.0%
Gross Profit	213	317↑49.3%	872↑174.9%	316↓63.8%	823↑160.5%
Operating Income	62	101↑64.1%	695↑585.0%	318↓54.2%	495↑55.6%
Net Income	32	45↑40.0%	29↓36.4%	42↑46.6%	10↓75.1%
EBITDA	71	119↑67.7%	173↑46.1%	318↑83.4%	510↑60.4%
EPS Diluted	0.21	0.27↑28.6%	0.17↓37.0%	0.25↑47.1%	0.06↓76.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	243	145↓40.5%	180↑24.7%	178↓1.0%	420↑135.5%
Total Current Assets	456	720↑57.9%	342↓52.6%	231↓32.3%	9,802↑4137.9%
Total Assets	873	2,246↑157.3%	3,574↑59.1%	6,019↑68.4%	11,396↑89.3%
Total Current Liabilities	86	317↑269.4%	450↑42.0%	0	2,171
Total Liabilities	503	1,837↑265.3%	3,113↑69.5%	5,602↑80.0%	10,914↑94.8%
Total Equity	370	410↑10.7%	398↓2.9%	418↑5.0%	463↑10.8%
Total Debt	417	1,005↑141.2%	2,225↑121.4%	4,558↑104.9%	8,888↑95.0%
Net Debt	174	860↑395.2%	2,045↑137.6%	4,380↑114.2%	8,468↑93.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	65	-284↓536.2%	20↑107.0%	-2↓112.4%	391↑16027.3%
Capital Expenditure	-2	-13↓483.0%	-4↑68.0%	-7↓67.0%	-11↓61.7%
Free Cash Flow	-45	-297↓562.9%	-1,129↓280.7%	-9↑99.2%	380↑4177.9%
Stock-Based Comp	15	16↑5.3%	10↓33.4%	0	0
Net Change in Cash	105	-98↓193.7%	36↑136.4%	-3↓107.2%	243↑9482.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance