MARUTI.NSMARUTI.NSNSE

Revenue (LTM)

$1.5T

+7.8% YoY

Net Income (LTM)

$145.0B

+7.5% YoY

Free Cash Flow

$55.0B

Revenue CAGR (5Y)

+15.1%

Marginsimproving

FCF$55.0B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	703,720	883,298↑25.5%	1,184,099↑34.1%	1,418,582↑19.8%	1,529,130↑7.8%
Gross Profit	190,320	216,422↑13.7%	318,384↑47.1%	408,135↑28.2%	439,519↑7.7%
Operating Income	134,723	148,677↑10.4%	251,267↑69.0%	329,192↑31.0%	351,358↑6.7%
Net Income	43,891	38,795↓11.6%	82,637↑113.0%	134,882↑63.2%	145,002↑7.5%
EBITDA	53,909	57,329↑6.3%	130,945↑128.4%	186,970↑42.8%	201,456↑7.7%
EPS Diluted	145.30	128.43↓11.6%	262.84↑104.7%	429.01↑63.2%	461.20↑7.5%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	408	351↓14.0%	373↑6.3%	26,595↑7030.0%	1,845↓93.1%
Total Current Assets	180,970	167,934↓7.2%	156,692↓6.7%	226,338↑44.4%	295,242↑30.4%
Total Assets	712,827	746,555↑4.7%	845,969↑13.3%	1,153,508↑36.4%	1,319,718↑14.4%
Total Current Liabilities	162,139	170,235↑5.0%	227,667↑33.7%	259,518↑14.0%	305,705↑17.8%
Total Liabilities	187,821	193,220↑2.9%	228,056↑18.0%	297,148↑30.3%	357,319↑20.2%
Total Equity	525,006	553,335↑5.4%	746,002↑34.8%	856,360↑14.8%	962,399↑12.4%
Total Debt	5,409	4,255↓21.3%	13,186↑209.9%	1,186↓91.0%	1,165↓1.8%
Net Debt	5,001	3,904↓21.9%	12,100↑209.9%	-25,409↓310.0%	-975↑96.2%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	88,562	18,405↓79.2%	92,514↑402.7%	168,011↑81.6%	161,362↓4.0%
Capital Expenditure	-23,703	-34,593↓45.9%	-63,473↓83.5%	-91,999↓44.9%	-106,406↓15.7%
Free Cash Flow	64,859	-16,188↓125.0%	29,041↑279.4%	76,012↑161.7%	54,956↓27.7%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	200	-57↓128.5%	22↑138.6%	8,743↑39640.9%	-24,750↓383.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance