MCY.NZMCY.NZNZE

Revenue (LTM)

$3.5B

+2.2% YoY

Net Income (LTM)

$1M

-99.7% YoY

Free Cash Flow

$16M

Revenue CAGR (5Y)

+15.1%

—Marginsstable

FCF$0.0B

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	2,006	2,122↑5.8%	2,730↑28.7%	3,424↑25.4%	3,498↑2.2%
Gross Profit	658	793↑20.5%	1,176↑48.3%	1,105↓6.0%	981↓11.2%
Operating Income	226	571↑152.7%	298↓47.8%	376↑26.2%	224↓40.4%
Net Income	141	469↑232.6%	103↓78.0%	290↑181.6%	1↓99.7%
EBITDA	428	872↑103.7%	597↓31.5%	906↑51.8%	472↓47.9%
EPS Diluted	0.10	0.34↑240.0%	0.07↓78.1%	0.21↑182.3%	0.00↓99.7%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	163	65↓60.1%	75↑15.4%	44↓41.3%	86↑95.5%
Total Current Assets	875	996↑13.8%	839↓15.8%	1,150↑37.1%	915↓20.4%
Total Assets	7,978	9,660↑21.1%	9,419↓2.5%	9,846↑4.5%	9,958↑1.1%
Total Current Liabilities	1,057	1,267↑19.9%	952↓24.9%	1,292↑35.7%	852↓34.1%
Total Liabilities	3,792	4,908↑29.4%	4,570↓6.9%	4,997↑9.3%	5,055↑1.2%
Total Equity	4,186	4,752↑13.5%	4,849↑2.0%	4,849↓0.0%	4,903↑1.1%
Total Debt	1,491	1,956↑31.2%	1,898↓3.0%	1,941↑2.3%	2,279↑17.4%
Net Debt	1,328	1,891↑42.4%	1,823↓3.6%	1,897↑4.1%	2,193↑15.6%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	399	362↓9.3%	584↑61.3%	612↑4.8%	483↓21.1%
Capital Expenditure	-308	-114↑63.0%	-297↓160.5%	-334↓12.5%	-467↓39.8%
Free Cash Flow	91	248↑172.5%	287↑15.7%	278↓3.1%	16↓94.2%
Stock-Based Comp	1	1↓21.2%	1↑21.2%	0	0
Net Change in Cash	84	-98↓216.7%	10↑110.2%	-31↓410.0%	42↑235.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance