MEKO.STMEKO.STSTO

Revenue (LTM)

$18.4B

-1.0% YoY

Net Income (LTM)

$36M

-91.7% YoY

Free Cash Flow

$800M

Revenue CAGR (5Y)

+9.3%

Marginsdeclining

FCF$0.8B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	12,552	14,391↑14.7%	17,278↑20.1%	18,549↑7.4%	18,367↓1.0%
Gross Profit	5,843	6,646↑13.7%	1,161↓82.5%	8,289↑614.0%	7,879↓4.9%
Operating Income	894	759↓15.1%	872↑14.9%	902↑3.4%	500↓44.6%
Net Income	572	454↓20.6%	419↓7.7%	433↑3.3%	36↓91.7%
EBITDA	1,614	1,525↓5.5%	1,732↑13.6%	1,976↑14.1%	1,497↓24.2%
EPS Diluted	10.21	8.12↓20.5%	7.49↓7.8%	7.73↑3.2%	0.64↓91.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	892	741↓16.9%	623↓15.9%	607↓2.6%	566↓6.8%
Total Current Assets	5,651	7,083↑25.3%	7,460↑5.3%	8,203↑10.0%	8,099↓1.3%
Total Assets	13,229	15,773↑19.2%	16,040↑1.7%	16,911↑5.4%	17,519↑3.6%
Total Current Liabilities	3,421	3,936↑15.1%	4,396↑11.7%	5,033↑14.5%	5,221↑3.7%
Total Liabilities	8,000	9,847↑23.1%	9,865↑0.2%	10,292↑4.3%	11,505↑11.8%
Total Equity	5,174	5,801↑12.1%	6,038↑4.1%	6,452↑6.9%	5,862↓9.1%
Total Debt	4,803	5,839↑21.6%	5,613↓3.9%	5,327↓5.1%	6,559↑23.1%
Net Debt	3,911	5,098↑30.4%	4,990↓2.1%	4,720↓5.4%	5,993↑27.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	1,227	1,048↓14.6%	1,252↑19.5%	1,376↑9.9%	1,013↓26.4%
Capital Expenditure	-174	-208↓19.5%	-231↓11.1%	-213↑7.8%	-213↓0.0%
Free Cash Flow	1,053	840↓20.2%	1,021↑21.5%	1,163↑13.9%	800↓31.2%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	472	-151↓132.0%	-118↑21.9%	-16↑86.4%	-41↓156.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance