METROBRAND.NSMETROBRAND.NSNSE

Revenue (LTM)

$25.1B

+6.4% YoY

Net Income (LTM)

$3.5B

-15.0% YoY

Free Cash Flow

$6.1B

Revenue CAGR (5Y)

+14.3%

—Marginsstable

FCF$6.1B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	8,001	13,429↑67.9%	21,271↑58.4%	23,567↑10.8%	25,074↑6.4%
Gross Profit	4,396	7,770↑76.8%	12,351↑59.0%	13,692↑10.9%	14,465↑5.6%
Operating Income	2,968	5,812↑95.8%	9,360↑61.1%	10,164↑8.6%	10,772↑6.0%
Net Income	682	2,116↑210.2%	3,615↑70.8%	4,125↑14.1%	3,506↓15.0%
EBITDA	816	3,076↑277.1%	5,427↑76.4%	5,323↓1.9%	5,645↑6.0%
EPS Diluted	2.57	7.88↑206.6%	13.26↑68.3%	15.11↑14.0%	12.84↓15.0%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	263	572↑117.4%	318↓44.4%	479↑50.5%	1,010↑110.8%
Total Current Assets	8,579	13,680↑59.5%	15,028↑9.9%	16,917↑12.6%	15,684↓7.3%
Total Assets	16,593	23,142↑39.5%	29,272↑26.5%	33,527↑14.5%	33,345↓0.5%
Total Current Liabilities	3,226	4,189↑29.8%	5,149↑22.9%	5,060↓1.7%	5,412↑7.0%
Total Liabilities	8,119	10,270↑26.5%	13,531↑31.8%	14,596↑7.9%	15,965↑9.4%
Total Equity	8,276	12,647↑52.8%	15,477↑22.4%	18,637↑20.4%	17,091↓8.3%
Total Debt	5,669	6,922↑22.1%	9,430↑36.2%	10,984↑16.5%	12,271↑11.7%
Net Debt	5,406	6,350↑17.5%	9,111↑43.5%	10,505↑15.3%	11,261↑7.2%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	2,653	2,197↓17.2%	3,807↑73.3%	5,901↑55.0%	6,975↑18.2%
Capital Expenditure	-251	-479↓90.9%	-996↓107.9%	-1,161↓16.5%	-874↑24.7%
Free Cash Flow	2,402	1,718↓28.5%	2,811↑63.6%	4,740↑68.6%	6,101↑28.7%
Stock-Based Comp	0	33	90↑173.8%	138↑53.4%	113↓18.1%
Net Change in Cash	158	352↑122.6%	-297↓184.3%	161↑154.2%	469↑191.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance