METROPOLIS.NSMETROPOLIS.NSNSE

Revenue (LTM)

$13.3B

+10.2% YoY

Net Income (LTM)

$1.4B

+13.4% YoY

Free Cash Flow

$2.2B

Revenue CAGR (5Y)

+9.2%

Marginsimproving

FCF$2.2B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	9,980	12,283↑23.1%	11,482↓6.5%	12,077↑5.2%	13,312↑10.2%
Gross Profit	7,278	9,307↑27.9%	8,742↓6.1%	9,378↑7.3%	10,282↑9.6%
Operating Income	4,463	5,569↑24.8%	4,924↓11.6%	5,079↑3.1%	5,359↑5.5%
Net Income	1,831	2,142↑17.0%	1,429↓33.3%	1,278↓10.5%	1,450↑13.4%
EBITDA	2,633	3,067↑16.5%	2,356↓23.2%	2,176↓7.6%	2,161↓0.7%
EPS Diluted	35.79	41.66↑16.4%	27.81↓33.2%	24.87↓10.6%	28.15↑13.2%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	3,866	660↓82.9%	688↑4.3%	630↓8.5%	395↓37.3%
Total Current Assets	6,085	3,931↓35.4%	3,027↓23.0%	3,158↑4.3%	3,459↑9.5%
Total Assets	10,044	15,303↑52.4%	15,016↓1.9%	15,551↑3.6%	18,673↑20.1%
Total Current Liabilities	2,040	3,015↑47.9%	2,650↓12.1%	2,459↓7.2%	2,943↑19.7%
Total Liabilities	2,963	6,421↑116.7%	5,109↓20.4%	4,558↓10.8%	5,327↑16.9%
Total Equity	7,066	8,862↑25.4%	9,882↑11.5%	10,962↑10.9%	13,310↑21.4%
Total Debt	1,123	3,786↑237.2%	2,664↓29.6%	1,971↓26.0%	2,041↑3.6%
Net Debt	-2,743	3,126↑213.9%	1,976↓36.8%	1,344↓31.9%	1,551↑15.4%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	2,490	2,533↑1.7%	2,471↓2.4%	2,641↑6.9%	2,627↓0.5%
Capital Expenditure	-283	-307↓8.5%	-526↓71.7%	-638↓21.1%	-434↑31.9%
Free Cash Flow	2,208	2,226↑0.8%	1,945↓12.6%	2,003↑3.0%	2,193↑9.5%
Stock-Based Comp	78	69↓12.0%	3↓95.8%	14↑396.8%	70↑394.8%
Net Change in Cash	2,794	-3,206↓214.7%	29↑100.9%	-62↓317.9%	-231↓272.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance