MIOFFMIOFFOTC

Revenue (LTM)

$51.3B

+7.4% YoY

Net Income (LTM)

$5.0B

+25.4% YoY

Free Cash Flow

$5.1B

Revenue CAGR (5Y)

+7.2%

Marginsdeclining

FCF$5.1B

Profitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	35,725	41,582↑16.4%	45,238↑8.8%	47,762↑5.6%	51,316↑7.4%
Gross Profit	23,385	27,499↑17.6%	29,509↑7.3%	29,525↑0.1%	32,598↑10.4%
Operating Income	6,395	7,818↑22.3%	7,552↓3.4%	5,525↓26.8%	6,840↑23.8%
Net Income	4,204	5,109↑21.5%	5,577↑9.2%	4,002↓28.3%	5,018↑25.4%
EBITDA	8,004	9,595↑19.9%	9,633↑0.4%	7,800↓19.0%	9,129↑17.0%
EPS Diluted	129.24	157.17↑21.6%	171.49↑9.1%	122.99↓28.3%	154.12↑25.3%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	12,345	13,350↑8.1%	12,300↓7.9%	11,337↓7.8%	13,829↑22.0%
Total Current Assets	22,122	24,901↑12.6%	26,699↑7.2%	26,178↓2.0%	30,935↑18.2%
Total Assets	43,076	48,238↑12.0%	52,760↑9.4%	53,391↑1.2%	58,899↑10.3%
Total Current Liabilities	6,100	7,310↑19.8%	7,996↑9.4%	6,568↓17.9%	9,208↑40.2%
Total Liabilities	6,767	8,041↑18.8%	8,769↑9.0%	7,460↓14.9%	10,083↑35.2%
Total Equity	36,308	40,197↑10.7%	43,992↑9.4%	45,932↑4.4%	48,816↑6.3%
Total Debt	0	0	0	0	0
Net Debt	-12,345	-13,350↓8.1%	-12,300↑7.9%	-11,337↑7.8%	-13,829↓22.0%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	6,548	6,637↑1.4%	5,008↓24.5%	4,766↓4.8%	7,626↑60.0%
Capital Expenditure	-1,969	-4,488↓127.9%	-3,823↑14.8%	-3,210↑16.0%	-2,541↑20.9%
Free Cash Flow	4,579	2,149↓53.1%	1,185↓44.9%	1,555↑31.3%	5,085↑226.9%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	2,931	1,005↓65.7%	-1,054↓204.9%	-966↑8.4%	2,487↑357.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance