MLX.AXMLX.AXASX

Revenue (LTM)

$285M

+30.2% YoY

Net Income (LTM)

$105M

+2.2% YoY

Free Cash Flow

$92M

Revenue CAGR (5Y)

+24.9%

Marginsdeclining

FCF$0.1B

Profitable

Metric	Jun 22	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	229	188↓17.9%	154↓18.2%	219↑42.3%	285↑30.2%
Gross Profit	135	87↓35.4%	49↓44.3%	95↑95.9%	126↑32.0%
Operating Income	127	84↓33.9%	45↓46.7%	93↑106.4%	122↑31.4%
Net Income	184	144↓21.4%	15↓89.9%	102↑601.7%	105↑2.2%
EBITDA	139	95↓31.3%	59↓38.5%	115↑96.5%	148↑28.3%
EPS Diluted	0.20	0.02↓89.0%	0.02↓26.8%	0.11↑583.2%	0.12↑9.1%

Metric	Jun 22	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	122	114↓6.8%	143↑25.6%	221↑54.3%	294↑33.1%
Total Current Assets	173	166↓3.7%	194↑16.4%	272↑40.3%	363↑33.8%
Total Assets	352	355↑1.0%	414↑16.5%	505↑22.0%	619↑22.5%
Total Current Liabilities	25	20↓20.7%	27↑37.2%	44↑63.4%	52↑17.8%
Total Liabilities	42	36↓15.4%	59↑65.1%	77↑31.6%	86↑11.3%
Total Equity	310	320↑3.2%	334↑4.6%	428↑28.0%	533↑24.5%
Total Debt	4	3↓6.1%	8↑150.3%	6↓26.4%	3↓46.6%
Net Debt	-119	-111↑6.8%	-135↓21.8%	-214↓59.3%	-290↓35.4%

Metric	Jun 22	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	150	12↓92.3%	65↑461.2%	144↑121.3%	128↓10.6%
Capital Expenditure	-37	-19↑48.8%	-35↓85.4%	-41↓17.2%	-36↑12.2%
Free Cash Flow	113	-7↓106.4%	30↑511.2%	103↑242.9%	92↓10.0%
Stock-Based Comp	0	-0	0	0	0
Net Change in Cash	109	100↓7.6%	29↓71.0%	78↑166.6%	73↓6.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance