MMT.PAMMT.PAPAR
Loading
Revenue (LTM)
$1.3B
-4.2% YoY
Net Income (LTM)
$134M
-22.5% YoY
Free Cash Flow
$187M
Revenue CAGR (5Y)
-0.3%
Marginsdeclining
|FCF$0.2B
|Profitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 1,390 | 1,361 | 1,316 |
| Gross Profit | 441 | 459 | 431 |
| Operating Income | 334 | 317 | 306 |
| Net Income | 281 | 162 | 234 |
| EBITDA | 359 | 401 | 436 |
| EPS Diluted | 2.22 | 1.27 | 1.85 |
Balance Sheet
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Cash & Equivalents | 197 | 349 | 375 |
| Total Current Assets | 1,044 | 1,162 | 1,099 |
| Total Assets | 1,862 | 2,121 | 2,021 |
| Total Current Liabilities | 583 | 657 | 535 |
| Total Liabilities | 794 | 918 | 783 |
| Total Equity | 1,060 | 1,156 | 1,199 |
| Total Debt | 162 | 161 | 146 |
| Net Debt | -35 | -188 | -229 |
Cash Flow Statement
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Operating Cash Flow | 249 | 460 | 298 |
| Capital Expenditure | -77 | -102 | -76 |
| Free Cash Flow | 173 | 358 | 221 |
| Stock-Based Comp | 5 | 6 | 5 |
| Net Change in Cash | 151 | 152 | 26 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down