MNDI.LMNDI.LLSE

Revenue (LTM)

$7.5B

+1.5% YoY

Net Income (LTM)

$162M

-25.7% YoY

Free Cash Flow

$213M

Revenue CAGR (5Y)

+2.5%

Marginsdeclining

FCFTurned positive

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	6,974	8,902↑27.6%	7,330↓17.7%	7,416↑1.2%	7,525↑1.5%
Gross Profit	2,764	3,433↑24.2%	2,741↓20.2%	3,075↑12.2%	1,235↓59.8%
Operating Income	786	1,261↑60.4%	763↓39.5%	456↓40.2%	488↑7.0%
Net Income	543	1,452↑167.4%	-153↓110.5%	218↑242.5%	162↓25.7%
EBITDA	1,173	1,655↑41.1%	1,212↓26.8%	918↓24.3%	983↑7.1%
EPS Diluted	1.47	2.81↑91.2%	-0.35↓112.5%	0.49↑240.0%	0.37↓24.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	473	1,067↑125.6%	1,592↑49.2%	278↓82.5%	292↑5.2%
Total Current Assets	2,921	5,269↑80.4%	3,923↓25.5%	2,779↓29.2%	2,823↑1.6%
Total Assets	9,261	10,847↑17.1%	9,964↓8.1%	9,341↓6.3%	10,156↑8.7%
Total Current Liabilities	1,735	2,121↑22.2%	1,881↓11.3%	1,485↓21.1%	1,845↑24.3%
Total Liabilities	4,372	4,593↑5.1%	3,868↓15.8%	3,991↑3.2%	4,950↑24.0%
Total Equity	4,498	5,794↑28.8%	5,655↓2.4%	4,857↓14.1%	4,733↓2.6%
Total Debt	2,228	2,072↓7.0%	2,019↓2.6%	2,015↓0.2%	3,031↑50.4%
Net Debt	1,755	1,005↓42.7%	427↓57.5%	1,737↑306.8%	2,738↑57.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	1,150	1,448↑25.9%	1,359↓6.1%	851↓37.4%	923↑8.5%
Capital Expenditure	-526	-557↓5.9%	-894↓60.5%	-994↓11.2%	-710↑28.6%
Free Cash Flow	624	891↑42.8%	465↓47.8%	-143↓130.8%	213↑249.0%
Stock-Based Comp	9	11↑22.2%	9↓18.2%	9↓0.0%	0
Net Change in Cash	107	926↑765.4%	211↓77.2%	-1,323↓727.0%	29↑102.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance