MRZ.VMRZ.VTSXV

Revenue (LTM)

Net Income (LTM)

$-10M

-11.6% YoY

Free Cash Flow

$-9M

Revenue CAGR (5Y)

—

Marginsdeclining

FCF($0.0B)

Unprofitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	1	0↓45.6%	0↓96.8%	0	0
Gross Profit	1	0↓50.4%	-0↓113.3%	-0↓21.6%	-0↑16.1%
Operating Income	-6	-6↑11.0%	-10↓82.2%	-9↑8.1%	-10↓6.4%
Net Income	-6	-5↑14.8%	-10↓92.8%	-9↑8.9%	-10↓11.6%
EBITDA	-5	-5↑5.0%	-10↓96.0%	-9↑8.9%	-10↓11.4%
EPS Diluted	-0.11	-0.09↑14.4%	-0.17↓80.5%	-0.13↑23.5%	-0.13↓0.0%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	10	6↓43.1%	8↑42.6%	2↓71.0%	2↓30.7%
Total Current Assets	11	7↓40.5%	9↑25.7%	3↓68.9%	2↓31.7%
Total Assets	13	8↓37.1%	10↑20.3%	4↓57.7%	3↓22.3%
Total Current Liabilities	1	1↓43.1%	1↑49.3%	1↓25.2%	4↑473.2%
Total Liabilities	1	1↓41.2%	1↑31.7%	1↓29.7%	4↑473.2%
Total Equity	12	8↓36.7%	9↑19.3%	4↓60.4%	-0↓106.0%
Total Debt	0	0↓19.4%	0↓28.6%	0↓47.4%	3↑3688.6%
Net Debt	-10	-6↑43.7%	-8↓45.1%	-2↑71.4%	1↑151.3%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	-5	-5↑3.5%	-9↓70.0%	-8↑3.2%	-9↓3.1%
Capital Expenditure	-0	-0↑68.8%	-0↓90.3%	-0↑1.2%	-0↑100.0%
Free Cash Flow	-5	-5↑5.3%	-9↓70.2%	-8↑3.2%	-9↓2.1%
Stock-Based Comp	-0	1↑2327.7%	1↑65.0%	1↑5.2%	0
Net Change in Cash	1	-4↓480.4%	2↑156.1%	-6↓337.8%	-1↑87.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance