MSB.AXMSB.AXASX

Revenue (LTM)

$17M

+191.4% YoY

Net Income (LTM)

$-102M

-16.1% YoY

Free Cash Flow

$-51M

Revenue CAGR (5Y)

-11.8%

Marginsimproving

FCF($0.1B)

Unprofitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	7	10↑37.0%	8↓26.5%	6↓21.3%	17↑191.4%
Gross Profit	-78	-53↑31.8%	-47↑11.1%	-35↑25.8%	12↑134.3%
Operating Income	-109	-81↑26.1%	-69↑14.0%	-84↓21.4%	-62↑25.8%
Net Income	-99	-91↑7.6%	-82↑10.4%	-88↓7.4%	-102↓16.1%
EBITDA	-85	-77↑9.5%	-59↑23.5%	-56↑4.2%	-74↓31.4%
EPS Diluted	-0.16	-0.14↑12.5%	-0.11↑21.4%	-0.09↑19.0%	-0.09↓0.3%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	137	60↓56.1%	71↑18.1%	63↓11.8%	161↑157.6%
Total Current Assets	148	70↓52.9%	82↑16.9%	86↑5.9%	204↑136.3%
Total Assets	745	662↓11.1%	669↑1.1%	669↓0.0%	785↑17.3%
Total Current Liabilities	94	51↓45.5%	42↓18.3%	73↑74.5%	103↑40.1%
Total Liabilities	163	165↑1.1%	168↑1.5%	189↑12.7%	187↓0.8%
Total Equity	581	497↓14.5%	502↑1.0%	480↓4.3%	597↑24.4%
Total Debt	105	107↑1.3%	116↑9.0%	119↑2.1%	128↑7.8%
Net Debt	-31	47↑249.3%	46↓2.8%	56↑23.7%	-33↓158.6%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	-107	-66↑38.3%	-63↑3.8%	-48↑23.4%	-50↓3.1%
Capital Expenditure	-2	-0↑85.9%	-0↓35.3%	-0↓5.4%	-1↓120.5%
Free Cash Flow	-108	-66↑39.1%	-64↑3.7%	-49↑23.3%	-51↓3.9%
Stock-Based Comp	13	6↓55.7%	4↓34.0%	6↑60.6%	22↑276.3%
Net Change in Cash	8	-76↓1112.0%	11↑114.2%	-8↓176.9%	99↑1279.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance