MSV.AXMSV.AXASX

Revenue (LTM)

$197M

-16.9% YoY

Net Income (LTM)

$536874

-94.1% YoY

Free Cash Flow

$-2M

Revenue CAGR (5Y)

+2.3%

Marginsimproving

FCFTurned negative

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	191	213↑11.5%	243↑14.0%	237↓2.6%	197↓16.9%
Gross Profit	32	28↓13.1%	44↑58.0%	86↑94.3%	72↓15.9%
Operating Income	-3	-2↑27.4%	8↑435.3%	12↑48.3%	32↑177.7%
Net Income	-6	0↑100.3%	8↑48808.0%	9↑20.6%	1↓94.1%
EBITDA	26	32↑23.7%	41↑28.6%	41↓1.5%	24↓40.9%
EPS Diluted	-0.03	0.00↑100.3%	0.03↑34200.0%	0.04↑23.9%	0.00↓94.1%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	4	4↓11.7%	11↑196.8%	16↑44.4%	1↓91.6%
Total Current Assets	47	49↑3.9%	57↑15.5%	57↑1.2%	45↓21.1%
Total Assets	127	143↑13.0%	135↓6.1%	127↓5.3%	111↓12.7%
Total Current Liabilities	50	51↑1.6%	47↓7.0%	49↑2.3%	39↓20.4%
Total Liabilities	75	82↑8.5%	68↓17.2%	62↓8.5%	50↓18.7%
Total Equity	52	62↑19.6%	67↑8.7%	66↓2.2%	61↓7.0%
Total Debt	40	47↑19.4%	32↓31.7%	20↓39.1%	11↓45.2%
Net Debt	35	44↑23.1%	21↓51.4%	4↓82.9%	9↑159.7%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	30	22↓26.1%	36↑60.4%	43↑21.0%	18↓58.4%
Capital Expenditure	-26	-20↑24.5%	-12↑41.7%	-14↓20.1%	-20↓44.4%
Free Cash Flow	4	2↓36.8%	24↑874.0%	29↑21.5%	-2↓107.0%
Stock-Based Comp	0	0↑161.6%	0↑68.1%	0↑53.5%	-0↓101.0%
Net Change in Cash	-8	-0↑93.6%	7↑1591.5%	5↓33.1%	-15↓398.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance