MXCHYMXCHYOTC

Revenue (LTM)

$7.6B

+1.8% YoY

Net Income (LTM)

$-458M

-416.2% YoY

Free Cash Flow

$147M

Revenue CAGR (5Y)

+3.6%

Marginsdeclining

FCF$0.1B

Now unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	8,783	9,648↑9.8%	8,204↓15.0%	7,506↓8.5%	7,644↑1.8%
Gross Profit	2,627	2,569↓2.2%	2,172↓15.5%	1,748↓19.5%	1,451↓17.0%
Operating Income	1,449	1,192↓17.7%	869↓27.1%	439↓49.5%	396↓9.7%
Net Income	657	567↓13.7%	65↓88.5%	145↑123.1%	-458↓416.2%
EBITDA	2,000	1,901↓5.0%	1,484↓21.9%	1,151↓22.4%	1,047↓9.0%
EPS Diluted	0.66	0.60↓9.1%	0.07↓88.3%	0.30↑327.4%	-0.96↓420.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	782	1,546↑97.8%	1,456↓5.8%	1,009↓30.7%	1,040↑3.1%
Total Current Assets	3,724	4,584↑23.1%	4,170↓9.0%	3,610↓13.4%	3,772↑4.5%
Total Assets	10,587	11,624↑9.8%	11,552↓0.6%	11,057↓4.3%	11,071↑0.1%
Total Current Liabilities	2,643	3,045↑15.2%	2,537↓16.7%	2,628↑3.6%	2,487↓5.4%
Total Liabilities	7,182	8,301↑15.6%	8,334↑0.4%	8,077↓3.1%	8,321↑3.0%
Total Equity	2,737	2,668↓2.5%	2,668↓0.0%	2,433↓8.8%	2,135↓12.2%
Total Debt	4,346	5,532↑27.3%	5,756↑4.0%	5,477↓4.8%	5,709↑4.2%
Net Debt	3,564	3,986↑11.8%	4,300↑7.9%	4,468↑3.9%	4,669↑4.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	1,235	1,287↑4.2%	1,009↓21.6%	781↓22.6%	534↓31.7%
Capital Expenditure	-286	-470↓64.1%	-589↓25.3%	-472↑19.9%	-386↑18.2%
Free Cash Flow	949	817↓13.9%	420↓48.6%	309↓26.4%	147↓52.3%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-94	764↑916.0%	-90↓111.8%	-447↓396.7%	31↑107.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance