MYG.AXMYG.AXASX

Revenue (LTM)

$118M

+38.2% YoY

Net Income (LTM)

$7M

+32.5% YoY

Free Cash Flow

$9M

Revenue CAGR (5Y)

+180.3%

—Marginsstable

FCF$0.0B

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	61	82↑35.3%	78↓5.4%	86↑10.2%	118↑38.2%
Gross Profit	31	37↑16.9%	42↑14.0%	43↑2.0%	54↑26.6%
Operating Income	-1	3↑343.6%	4↑34.5%	5↑14.4%	16↑256.4%
Net Income	3	-2↓170.1%	6↑420.3%	5↓12.0%	7↑32.5%
EBITDA	5	-0↓108.5%	6↑1572.2%	7↑10.5%	10↑49.9%
EPS Diluted	0.03	-0.02↓163.0%	0.06↑413.7%	0.06↓13.1%	0.07↑29.0%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	1	3↑89.8%	5↑87.4%	16↑230.1%	17↑3.7%
Total Current Assets	26	23↓9.4%	25↑6.6%	31↑27.2%	44↑39.2%
Total Assets	42	44↑5.6%	49↑11.9%	57↑16.8%	66↑15.0%
Total Current Liabilities	17	15↓9.6%	16↑7.9%	21↑26.3%	30↑43.2%
Total Liabilities	24	22↓4.9%	19↓14.1%	23↑20.1%	31↑34.7%
Total Equity	18	21↑19.4%	30↑39.3%	34↑14.6%	35↑1.6%
Total Debt	8	9↑8.7%	4↓54.9%	3↓15.5%	2↓28.4%
Net Debt	6	6↓8.7%	-1↓118.4%	-13↓1100.1%	-15↓11.7%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	-1	2↑445.8%	9↑393.9%	16↑86.1%	10↓40.8%
Capital Expenditure	-9	-1↑89.7%	-1↑6.3%	-1↑12.9%	-1↑9.3%
Free Cash Flow	-10	1↑107.8%	8↑898.4%	15↑97.9%	9↓42.5%
Stock-Based Comp	0	0↓90.9%	0↑295.1%	0↑881.2%	0↑130.6%
Net Change in Cash	-1	1↑196.7%	2↑84.7%	11↑393.3%	1↓94.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance