MYR.AXMYR.AXASX

Revenue (LTM)

$3.0B

+13.8% YoY

Net Income (LTM)

$-211M

-585.5% YoY

Free Cash Flow

$206M

Revenue CAGR (5Y)

+6.9%

—Marginsstable

FCF$0.2B

Now unprofitable

Metric	Jul 21	Jul 22	Jul 23	Jul 24	Jul 25
Revenue	2,250	2,502↑11.2%	2,761↑10.3%	2,644↓4.2%	3,009↑13.8%
Gross Profit	1,025	1,117↑9.1%	1,197↑7.1%	1,194↓0.2%	1,407↑17.8%
Operating Income	110	156↑42.8%	202↑28.8%	161↓20.1%	-118↓173.4%
Net Income	46	49↑5.6%	60↑23.3%	44↓28.0%	-211↓585.5%
EBITDA	149	387↑159.5%	390↑0.7%	221↓43.2%	-70↓131.7%
EPS Diluted	0.06	0.06↑4.5%	0.07↑22.2%	0.05↓28.2%	-0.16↓411.3%

Metric	Jul 21	Jul 22	Jul 23	Jul 24	Jul 25
Cash & Equivalents	179	244↑36.6%	180↓26.3%	176↓2.1%	167↓5.0%
Total Current Assets	507	649↑28.0%	585↓9.8%	584↓0.2%	731↑25.1%
Total Assets	2,540	2,622↑3.2%	2,509↓4.3%	2,376↓5.3%	3,146↑32.4%
Total Current Liabilities	590	666↑12.8%	641↓3.8%	646↑0.9%	838↑29.6%
Total Liabilities	2,313	2,355↑1.8%	2,268↓3.7%	2,121↓6.5%	2,255↑6.4%
Total Equity	227	267↑17.8%	241↓10.1%	255↑6.0%	891↑249.3%
Total Debt	1,802	1,757↓2.5%	1,705↓3.0%	1,629↓4.4%	1,629↓0.0%
Net Debt	1,624	1,513↓6.8%	1,525↑0.8%	1,453↓4.7%	1,462↑0.6%

Metric	Jul 21	Jul 22	Jul 23	Jul 24	Jul 25
Operating Cash Flow	277	275↓0.7%	242↓12.0%	245↑1.0%	253↑3.4%
Capital Expenditure	-57	-69↓20.2%	-100↓46.4%	-52↑48.2%	-41↑21.5%
Free Cash Flow	220	207↓6.1%	142↓31.3%	193↑35.7%	206↑6.7%
Stock-Based Comp	2	4↑69.6%	4↑10.3%	2↓46.5%	1↓43.5%
Net Change in Cash	92	65↓29.1%	-64↓198.3%	-4↑94.2%	-9↓137.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance