MYX.AXMYX.AXASX

Revenue (LTM)

$408M

+5.1% YoY

Net Income (LTM)

$-94M

+46.1% YoY

Free Cash Flow

$5M

Revenue CAGR (5Y)

-2.2%

Marginsimproving

FCFTurned positive

Unprofitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	401	157↓60.8%	184↑16.8%	388↑111.4%	408↑5.1%
Gross Profit	127	24↓81.3%	27↑13.0%	219↑714.2%	247↑13.2%
Operating Income	1	-122↓9042.0%	-186↓53.0%	-139↑25.4%	-24↑83.0%
Net Income	-208	-281↓35.0%	117↑141.7%	-174↓248.6%	-94↑46.1%
EBITDA	-182	-79↑56.8%	-194↓145.7%	-117↑39.7%	42↑136.0%
EPS Diluted	-2.57	-3.46↓34.6%	-3.89↓12.4%	-2.19↑43.7%	-1.14↑47.9%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	98	97↓1.3%	102↑4.8%	110↑8.2%	60↓45.6%
Total Current Assets	417	512↑22.8%	554↑8.2%	461↓16.8%	353↓23.4%
Total Assets	1,478	1,303↓11.8%	1,248↓4.2%	1,143↓8.4%	1,015↓11.2%
Total Current Liabilities	223	629↑182.8%	311↓50.6%	314↑1.0%	261↓16.9%
Total Liabilities	707	765↑8.3%	614↓19.8%	689↑12.3%	644↓6.5%
Total Equity	768	546↓29.0%	634↑16.2%	454↓28.4%	370↓18.5%
Total Debt	347	414↑19.3%	48↓88.5%	39↓18.3%	41↑6.3%
Net Debt	248	317↑27.4%	-54↓117.1%	-71↓31.4%	-19↑73.9%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	47	-7↓115.2%	-43↓498.4%	-15↑64.5%	17↑214.2%
Capital Expenditure	-25	-12↑52.8%	-220↓1752.6%	-21↑90.5%	-12↑41.2%
Free Cash Flow	22	-28↓228.5%	-263↓822.7%	-36↑86.2%	5↑114.4%
Stock-Based Comp	8	5↓40.9%	7↑48.0%	4↓39.6%	4↓3.3%
Net Change in Cash	-40	-1↑96.7%	-4↓210.1%	17↑530.3%	-50↓387.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance