NA-PC.TONA-PC.TOTSX
Loading
| Metric | Oct 21 | Oct 22 | Oct 23 |
|---|---|---|---|
| Revenue | 11,108 | 13,893 | 23,240 |
| Gross Profit | 8,904 | 9,479 | 9,650 |
| Operating Income | 4,022 | 4,277 | 3,908 |
| Net Income | 3,140 | 3,384 | 3,291 |
| EBITDA | 4,455 | 4,730 | 4,432 |
| EPS Diluted | 8.85 | 9.61 | 9.24 |
| Metric | Oct 21 | Oct 22 | Oct 23 |
|---|---|---|---|
| Cash & Equivalents | 33,879 | 31,870 | 35,234 |
| Total Current Assets | 40,166 | 41,302 | 45,331 |
| Total Assets | 355,795 | 403,740 | 423,578 |
| Total Current Liabilities | 258,611 | 21,446 | 220,284 |
| Total Liabilities | 336,939 | 381,994 | 399,900 |
| Total Equity | 18,853 | 21,744 | 23,676 |
| Total Debt | 43,637 | 78,350 | 53,512 |
| Net Debt | 9,758 | 46,480 | 18,278 |
| Metric | Oct 21 | Oct 22 | Oct 23 |
|---|---|---|---|
| Operating Cash Flow | 6,038 | -1,922 | 5,166 |
| Capital Expenditure | -492 | -670 | -651 |
| Free Cash Flow | 5,546 | -2,592 | 4,515 |
| Stock-Based Comp | 11 | 17 | 240 |
| Net Change in Cash | 4,737 | -2,009 | 3,364 |