NCC-A.STNCC-A.STSTO

Revenue (LTM)

$55.7B

-9.6% YoY

Net Income (LTM)

$142M

-91.0% YoY

Free Cash Flow

$1.5B

Revenue CAGR (5Y)

+0.7%

—Marginsstable

FCF$1.5B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	53,414	54,198↑1.5%	56,932↑5.0%	61,609↑8.2%	55,717↓9.6%
Gross Profit	4,520	3,996↓11.6%	4,687↑17.3%	5,279↑12.6%	5,472↑3.7%
Operating Income	1,825	1,358↓25.6%	1,802↑32.7%	2,032↑12.8%	1,978↓2.7%
Net Income	1,508	1,069↓29.1%	1,573↑47.1%	1,571↓0.1%	142↓91.0%
EBITDA	3,114	2,596↓16.6%	3,082↑18.7%	3,358↑9.0%	2,113↓37.1%
EPS Diluted	14.02	10.29↓26.6%	16.12↑56.7%	16.08↓0.2%	1.45↓91.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	2,561	534↓79.1%	707↑32.4%	2,910↑311.6%	887↓69.5%
Total Current Assets	21,707	21,528↓0.8%	24,124↑12.1%	23,945↓0.7%	21,925↓8.4%
Total Assets	29,421	29,565↑0.5%	31,950↑8.1%	32,026↑0.2%	30,582↓4.5%
Total Current Liabilities	16,422	15,612↓4.9%	17,944↑14.9%	16,419↓8.5%	16,039↓2.3%
Total Liabilities	23,577	22,382↓5.1%	24,626↑10.0%	23,363↓5.1%	22,665↓3.0%
Total Equity	5,844	7,183↑22.9%	7,324↑2.0%	8,663↑18.3%	7,917↓8.6%
Total Debt	4,215	4,299↑2.0%	5,295↑23.2%	5,082↓4.0%	3,877↓23.7%
Net Debt	1,654	3,765↑127.6%	4,588↑21.9%	2,172↓52.7%	2,990↑37.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	2,260	265↓88.3%	807↑204.5%	4,638↑474.7%	1,912↓58.8%
Capital Expenditure	-769	-972↓26.4%	-708↑27.2%	-703↑0.7%	-367↑47.8%
Free Cash Flow	1,491	-707↓147.4%	99↑114.0%	3,935↑3874.7%	1,545↓60.7%
Stock-Based Comp	17	12↓29.4%	0	0	0
Net Change in Cash	406	-2,027↓599.3%	173↑108.5%	2,203↑1173.4%	-2,023↓191.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance