NDGL.NSNDGL.NSNSE

Revenue (LTM)

$678M

+771.0% YoY

Net Income (LTM)

$345M

+1.9% YoY

Free Cash Flow

$-312M

Revenue CAGR (5Y)

+102.2%

Marginsimproving

FCFTurned negative

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	38	17↓55.2%	28↑62.6%	78↑179.3%	678↑771.0%
Gross Profit	33	10↓69.1%	19↑90.4%	68↑257.4%	522↑662.6%
Operating Income	46	41↓11.2%	85↑105.4%	263↑210.3%	156↓40.7%
Net Income	571	730↑27.8%	704↓3.6%	338↓51.9%	345↑1.9%
EBITDA	593	741↑25.0%	725↓2.2%	272↓62.5%	161↓40.8%
EPS Diluted	571.45	730.32↑27.8%	704.20↓3.6%	338.42↓51.9%	344.94↑1.9%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	6	26↑355.7%	5↓82.3%	45↑879.8%	212↑367.2%
Total Current Assets	318	372↑17.1%	423↑13.8%	2,169↑412.5%	2,719↑25.3%
Total Assets	4,969	6,499↑30.8%	7,223↑11.1%	8,850↑22.5%	18,196↑105.6%
Total Current Liabilities	3	2↓40.1%	2↑15.5%	1↓39.0%	617↑54320.5%
Total Liabilities	57	92↑61.9%	98↑6.0%	189↑93.2%	4,569↑2319.1%
Total Equity	4,912	6,407↑30.4%	7,125↑11.2%	8,661↑21.6%	12,807↑47.9%
Total Debt	44	0	0	46	2,671↑5696.3%
Net Debt	38	-26↓168.4%	-5↑82.3%	1↑115.6%	2,459↑340000.3%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	-74	45↑160.5%	-13↓128.7%	47↑467.7%	-222↓569.4%
Capital Expenditure	-1	-0↑99.1%	-2↓17900.0%	0	-90
Free Cash Flow	-75	45↑159.4%	-15↓133.5%	47↑414.8%	-312↓759.4%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-84	20↑124.3%	-22↓206.7%	41↑287.4%	169↑315.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance