NEM.AXNEM.AXASX

Revenue (LTM)

$23.5B

+25.6% YoY

Net Income (LTM)

$7.3B

+119.0% YoY

Free Cash Flow

$7.6B

Revenue CAGR (5Y)

+15.3%

Marginsimproving

FCF$7.6B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	12,222	11,915↓2.5%	11,812↓0.9%	18,682↑58.2%	23,460↑25.6%
Gross Profit	4,464	3,262↓26.9%	3,005↓7.9%	7,143↑137.7%	11,975↑67.6%
Operating Income	2,003	1,699↓15.2%	708↓58.3%	5,910↑734.7%	11,111↑88.0%
Net Income	1,166	-429↓136.8%	-2,494↓481.4%	3,348↑234.2%	7,332↑119.0%
EBITDA	4,326	3,884↓10.2%	320↓91.8%	7,528↑2252.5%	13,978↑85.7%
EPS Diluted	1.46	-0.54↓137.0%	-2.97↓450.0%	2.92↑198.3%	6.61↑126.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	4,992	2,877↓42.4%	3,002↑4.3%	3,619↑20.6%	7,653↑111.5%
Total Current Assets	7,696	6,515↓15.3%	7,512↑15.3%	12,275↑63.4%	13,075↑6.5%
Total Assets	40,564	38,482↓5.1%	55,506↑44.2%	56,349↑1.5%	57,160↑1.4%
Total Current Liabilities	2,654	2,926↑10.2%	5,998↑105.0%	7,543↑25.8%	5,716↓24.2%
Total Liabilities	18,703	18,949↑1.3%	26,301↑38.8%	26,240↓0.2%	23,095↓12.0%
Total Equity	22,022	19,354↓12.1%	29,027↑50.0%	29,928↑3.1%	33,890↑13.2%
Total Debt	6,302	6,132↓2.7%	9,436↑53.9%	8,972↓4.9%	5,593↓37.7%
Net Debt	1,310	3,255↑148.5%	6,434↑97.7%	5,353↓16.8%	-2,060↓138.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	4,279	3,220↓24.7%	2,763↓14.2%	6,363↑130.3%	10,694↑68.1%
Capital Expenditure	-1,653	-2,131↓28.9%	-2,666↓25.1%	-3,402↓27.6%	-3,141↑7.7%
Free Cash Flow	2,626	1,089↓58.5%	97↓91.1%	2,961↑2952.6%	7,554↑155.1%
Stock-Based Comp	72	73↑1.4%	80↑9.6%	89↑11.3%	0
Net Change in Cash	-555	-2,149↓287.2%	156↑107.3%	550↑252.6%	3,752↑582.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance