NEXM.VNEXM.VTSXV

Revenue (LTM)

Net Income (LTM)

$-59M

-39.3% YoY

Free Cash Flow

$-50M

Revenue CAGR (5Y)

—

—Marginsstable

FCF($0.1B)

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	0	0	0	0	0
Gross Profit	-0	-0↓1830.9%	-1↓671.5%	-2↓112.3%	-2↓30.8%
Operating Income	-4	-16↓335.6%	-29↓85.8%	-40↓37.5%	-52↓29.4%
Net Income	-9	-36↓289.0%	-13↑63.4%	-42↓218.5%	-59↓39.3%
EBITDA	-3	-16↓426.9%	-30↓87.2%	-38↓27.6%	-50↓32.5%
EPS Diluted	-0.08	-0.33↓299.0%	-0.10↑69.7%	-5.00↓4900.0%	-2.86↑42.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	2	5↑159.4%	19↑272.8%	6↓68.3%	40↑551.5%
Total Current Assets	2	6↑201.1%	21↑221.2%	8↓63.2%	46↑510.1%
Total Assets	5	42↑695.2%	38↓8.8%	25↓34.3%	99↑294.8%
Total Current Liabilities	1	12↑2046.9%	6↓52.7%	5↓21.0%	10↑113.9%
Total Liabilities	10	14↑51.4%	28↑95.1%	28↑0.6%	16↓45.2%
Total Equity	41	27↓34.0%	10↓64.2%	-3↓135.4%	83↑2506.4%
Total Debt	0	10	20↑98.7%	19↓2.9%	2↓89.6%
Net Debt	-2	5↑341.4%	1↓88.4%	13↑2251.6%	-38↓387.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-1	-6↓279.4%	-11↓95.7%	-38↓248.2%	-48↓26.5%
Capital Expenditure	-3	-30↓856.8%	-22↑24.5%	-1↑95.4%	-3↓172.6%
Free Cash Flow	-5	-35↓669.1%	-33↑5.6%	-39↓16.3%	-50↓30.4%
Stock-Based Comp	1	8↑536.3%	1↓81.9%	3↑104.5%	0
Net Change in Cash	2	3↑68.6%	14↑343.9%	-13↓193.3%	34↑356.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance