NEXS.LNEXS.LLSE
Loading
Revenue (LTM)
$66M
+16.2% YoY
Net Income (LTM)
$-2M
+13.9% YoY
Free Cash Flow
$3M
Revenue CAGR (5Y)
-12.1%
Marginsimproving
|FCFTurned positive
|Unprofitable
Income Statement
| Metric | Sep 21 | Sep 22 | Sep 23 |
|---|---|---|---|
| Revenue | 77 | 98 | 89 |
| Gross Profit | 6 | 10 | 6 |
| Operating Income | -1 | -0 | -8 |
| Net Income | 3 | 3 | 59 |
| EBITDA | -0 | 1 | -6 |
| EPS Diluted | 0.06 | 0.06 | 6.51 |
Balance Sheet
| Metric | Sep 21 | Sep 22 | Sep 23 |
|---|---|---|---|
| Cash & Equivalents | 30 | 5 | 15 |
| Total Current Assets | 89 | 101 | 42 |
| Total Assets | 114 | 121 | 61 |
| Total Current Liabilities | 71 | 76 | 18 |
| Total Liabilities | 82 | 87 | 28 |
| Total Equity | 32 | 34 | 33 |
| Total Debt | 14 | 12 | 12 |
| Net Debt | -15 | 8 | -3 |
Cash Flow Statement
| Metric | Sep 21 | Sep 22 | Sep 23 |
|---|---|---|---|
| Operating Cash Flow | 3 | -3 | -8 |
| Capital Expenditure | -8 | -1 | -2 |
| Free Cash Flow | -5 | -4 | -9 |
| Stock-Based Comp | 1 | 0 | 1 |
| Net Change in Cash | -3 | -25 | -10 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down