NGI.AXNGI.AXASX

Revenue (LTM)

$457000

-99.8% YoY

Net Income (LTM)

$119M

+80.0% YoY

Free Cash Flow

$97M

Revenue CAGR (5Y)

-66.3%

Marginsdeclining

FCF$0.1B

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	122	84↓30.9%	185↑119.7%	276↑49.4%	0↓99.8%
Gross Profit	100	129↑29.2%	226↑74.5%	177↓21.5%	-5↓103.0%
Operating Income	24	18↓25.3%	126↑591.9%	18↓86.1%	133↑653.4%
Net Income	27	53↑98.2%	36↓33.5%	66↑86.7%	119↑80.0%
EBITDA	48	101↑112.7%	87↓14.5%	116↑34.4%	148↑27.1%
EPS Diluted	0.11	0.14↑27.3%	0.11↓21.4%	0.15↑36.4%	0.22↑46.7%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	52	137↑162.5%	102↓25.5%	62↓39.5%	55↓10.0%
Total Current Assets	55	113↑105.7%	92↓18.3%	97↑5.1%	100↑3.5%
Total Assets	487	979↑101.2%	1,146↑17.0%	788↓31.3%	939↑19.2%
Total Current Liabilities	12	101↑758.5%	147↑45.2%	101↓30.9%	106↑4.8%
Total Liabilities	116	378↑225.3%	513↑35.7%	125↓75.7%	145↑16.6%
Total Equity	371	601↑62.3%	633↑5.3%	663↑4.7%	794↑19.7%
Total Debt	24	38↑61.0%	57↑50.0%	24↓57.3%	28↑16.0%
Net Debt	-28	-99↓246.6%	-45↑54.6%	-37↑16.9%	-27↑26.9%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	36	124↑245.8%	56↓54.4%	58↑2.7%	100↑72.9%
Capital Expenditure	-2	-4↓152.0%	-12↓206.7%	-7↑43.7%	-4↑45.9%
Free Cash Flow	34	120↑250.0%	45↓62.8%	51↑15.1%	97↑88.4%
Stock-Based Comp	0	0	1	0	0
Net Change in Cash	23	67↑197.8%	-35↓151.8%	-6↑82.2%	-6↑0.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance