| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 25,839 | 37,013 | 45,297 |
| Gross Profit | 6,424 | 12,134 | 16,762 |
| Operating Income | 5,277 | 10,722 | 14,963 |
| Net Income | -143 | 3,419 | 6,062 |
| EBITDA | 1,428 | 6,191 | 9,307 |
| EPS Diluted | -0.70 | 16.84 | 29.85 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 1,107 | 1,575 | 1,548 |
| Total Current Assets | 6,651 | 9,090 | 12,939 |
| Total Assets | 27,700 | 31,297 | 41,621 |
| Total Current Liabilities | 7,032 | 7,794 | 9,873 |
| Total Liabilities | 16,492 | 16,403 | 20,297 |
| Total Equity | 11,203 | 14,886 | 21,314 |
| Total Debt | 8,256 | 7,234 | 8,842 |
| Net Debt | 7,149 | 5,659 | 7,294 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 3,091 | 4,850 | 10,846 |
| Capital Expenditure | -701 | -2,507 | -5,220 |
| Free Cash Flow | 2,390 | 2,343 | 5,625 |
| Stock-Based Comp | 6 | 3 | 0 |
| Net Change in Cash | -23 | 590 | -39 |