NINSYS.BONINSYS.BOBSE

Revenue (LTM)

$1.4B

+68.3% YoY

Net Income (LTM)

$263M

+69.7% YoY

Free Cash Flow

$186M

Revenue CAGR (5Y)

+78.4%

Marginsimproving

FCF$0.2B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	88	198↑124.1%	323↑63.1%	830↑157.1%	1,398↑68.3%
Gross Profit	20	55↑170.0%	110↑100.2%	287↑161.3%	422↑47.1%
Operating Income	12	31↑150.4%	53↑70.2%	189↑258.6%	308↑63.0%
Net Income	13	28↑111.7%	56↑100.2%	155↑179.5%	263↑69.7%
EBITDA	20	40↑103.5%	79↑97.5%	216↑172.1%	374↑73.2%
EPS Diluted	0.70	1.49↑112.9%	2.99↑100.7%	8.35↑179.3%	14.16↑69.6%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	33	44↑32.2%	113↑160.4%	91↓19.7%	262↑187.7%
Total Current Assets	123	162↑31.9%	235↑45.2%	554↑135.6%	1,052↑89.9%
Total Assets	128	172↑34.4%	255↑48.3%	600↑134.7%	1,133↑89.0%
Total Current Liabilities	12	27↑130.2%	56↑103.6%	219↑292.9%	489↑123.5%
Total Liabilities	15	33↑118.1%	62↑86.0%	250↑304.5%	520↑107.9%
Total Equity	113	139↑23.1%	194↑39.3%	350↑80.5%	613↑75.5%
Total Debt	0	0	0	24	21↓10.4%
Net Debt	-33	-44↓32.2%	-113↓160.4%	-68↑40.4%	-241↓256.8%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	2	13↑724.2%	78↑500.7%	99↑27.1%	240↑142.2%
Capital Expenditure	-7	-7↓0.0%	-15↓113.8%	-34↓127.0%	-54↓58.4%
Free Cash Flow	-5	6↑210.3%	63↑953.5%	65↑3.4%	186↑185.9%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	5	11↑110.1%	70↑558.0%	-22↓132.0%	171↑866.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance