NMAN.STNMAN.STSTO

Revenue (LTM)

$5.8B

-2.0% YoY

Net Income (LTM)

$274M

-20.7% YoY

Free Cash Flow

$157M

Revenue CAGR (5Y)

+9.5%

—Marginsstable

FCF$0.2B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	4,042	5,179↑28.1%	6,188↑19.5%	5,900↓4.7%	5,783↓2.0%
Gross Profit	1,523	1,868↑22.6%	2,246↑20.3%	2,324↑3.5%	2,293↓1.3%
Operating Income	459	480↑4.6%	602↑25.3%	593↓1.6%	504↓14.9%
Net Income	305	329↑7.7%	341↑3.7%	345↑1.3%	274↓20.7%
EBITDA	632	705↑11.5%	864↑22.6%	900↑4.2%	792↓12.0%
EPS Diluted	8.70	9.37↑7.7%	9.71↑3.6%	9.82↑1.1%	7.80↓20.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	542	721↑33.2%	815↑13.0%	825↑1.2%	668↓19.1%
Total Current Assets	2,083	2,861↑37.3%	3,010↑5.2%	3,063↑1.8%	2,794↓8.8%
Total Assets	4,729	6,220↑31.5%	6,422↑3.3%	7,250↑12.9%	6,789↓6.4%
Total Current Liabilities	1,357	1,734↑27.7%	1,865↑7.5%	1,959↑5.0%	1,722↓12.1%
Total Liabilities	3,012	4,034↑33.9%	4,050↑0.4%	4,532↑11.9%	4,274↓5.7%
Total Equity	1,717	2,187↑27.3%	2,372↑8.5%	2,718↑14.6%	2,514↓7.5%
Total Debt	1,507	2,128↑41.2%	2,117↓0.5%	2,480↑17.2%	2,475↓0.2%
Net Debt	966	1,407↑45.7%	1,301↓7.5%	1,655↑27.1%	1,808↑9.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	520	346↓33.5%	576↑66.7%	596↑3.4%	382↓35.9%
Capital Expenditure	-109	-171↓56.7%	-196↓14.5%	-253↓29.2%	-225↑11.2%
Free Cash Flow	411	175↓57.4%	381↑117.7%	343↓9.9%	157↓54.2%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	75	180↑140.1%	94↓47.7%	10↓89.4%	-158↓1677.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance