NOLA-B.STNOLA-B.STSTO

Revenue (LTM)

$9.5B

-2.1% YoY

Net Income (LTM)

$777M

+18.1% YoY

Free Cash Flow

Revenue CAGR (5Y)

+0.2%

—Marginsstable

FCFTurned negative

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	11,610	10,774↓7.2%	9,546↓11.4%	9,664↑1.2%	9,462↓2.1%
Gross Profit	1,817	1,428↓21.4%	1,336↓6.4%	1,613↑20.7%	1,730↑7.3%
Operating Income	1,333	867↓35.0%	657↓24.2%	913↑39.0%	976↑6.9%
Net Income	1,160	697↓39.9%	435↓37.6%	658↑51.3%	777↑18.1%
EBITDA	1,915	1,475↓23.0%	1,282↓13.1%	1,506↑17.5%	1,591↑5.6%
EPS Diluted	4.32	2.59↓40.0%	1.61↓37.8%	2.44↑51.6%	2.88↑18.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	1,448	1,011↓30.2%	688↓31.9%	672↓2.3%	482↓28.3%
Total Current Assets	4,880	4,271↓12.5%	3,788↓11.3%	3,836↑1.3%	3,724↓2.9%
Total Assets	10,055	10,007↓0.5%	9,300↓7.1%	9,688↑4.2%	9,282↓4.2%
Total Current Liabilities	3,112	2,376↓23.7%	1,836↓22.7%	1,916↑4.4%	2,156↑12.5%
Total Liabilities	5,287	4,615↓12.7%	4,129↓10.5%	3,950↓4.3%	3,750↓5.1%
Total Equity	4,768	5,392↑13.1%	5,171↓4.1%	5,738↑11.0%	5,532↓3.6%
Total Debt	1,794	2,034↑13.4%	1,876↓7.8%	1,527↓18.6%	1,860↑21.8%
Net Debt	175	923↑427.4%	1,188↑28.7%	855↓28.0%	1,378↑61.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	1,228	406↓66.9%	781↑92.4%	1,377↑76.3%	310↓77.5%
Capital Expenditure	-782	-455↑41.8%	-426↑6.4%	-635↓49.1%	-310↑51.2%
Free Cash Flow	446	-49↓111.0%	355↑824.5%	742↑109.0%	0
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-39	-437↓1020.5%	-323↑26.1%	-16↑95.0%	-190↓1087.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance