NSI.ASNSI.ASAMS

Revenue (LTM)

$88M

+1.8% YoY

Net Income (LTM)

$-10M

-179.1% YoY

Free Cash Flow

Revenue CAGR (5Y)

-0.4%

Marginsdeclining

FCFTurned negative

Now unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	90	82↓8.7%	85↑2.8%	86↑1.6%	88↑1.8%
Gross Profit	66	62↓6.5%	61↓1.1%	64↑4.3%	59↓7.9%
Operating Income	59	54↓9.0%	46↓13.2%	56↑20.0%	52↓6.1%
Net Income	121	-31↓125.9%	-142↓353.8%	12↑108.7%	-10↓179.1%
EBITDA	56	51↓8.3%	50↓2.9%	53↑7.0%	53↓0.2%
EPS Diluted	6.20	-1.58↓125.5%	-7.08↓348.1%	0.63↑108.9%	-0.51↓181.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	8	0↓97.5%	0↑3.1%	8↑4083.7%	30↑256.2%
Total Current Assets	12	3↓76.5%	4↑53.3%	11↑152.3%	34↑213.8%
Total Assets	1,368	1,280↓6.5%	1,088↓15.0%	1,051↓3.3%	1,038↓1.3%
Total Current Liabilities	25	103↑309.1%	38↓63.2%	47↑24.2%	75↑58.4%
Total Liabilities	420	393↓6.4%	378↓3.8%	379↑0.3%	394↑4.0%
Total Equity	948	887↓6.5%	710↓20.0%	672↓5.3%	641↓4.7%
Total Debt	391	367↓6.2%	346↓5.7%	346↑0.1%	358↑3.3%
Net Debt	384	367↓4.4%	346↓5.7%	338↓2.3%	328↓3.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	37	43↑15.9%	42↓2.7%	40↓4.8%	42↑4.9%
Capital Expenditure	-1	-0↑82.6%	0	-0	-42↓198038.1%
Free Cash Flow	36	43↑18.0%	42↓2.4%	40↓4.8%	0
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	8	-22↓371.0%	3↑114.1%	2↓29.8%	22↑918.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance