NSIL.BONSIL.BOBSE

Revenue (LTM)

$1.1B

+32.9% YoY

Net Income (LTM)

$467M

-17.0% YoY

Free Cash Flow

$617M

Revenue CAGR (5Y)

+13.0%

Marginsimproving

FCF$0.6B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	547	754↑37.8%	1,319↑75.0%	818↓37.9%	1,088↑32.9%
Gross Profit	434	597↑37.5%	1,246↑108.9%	697↓44.0%	917↑31.4%
Operating Income	429	758↑76.5%	1,242↑63.9%	733↓40.9%	622↓15.2%
Net Income	430	661↑53.6%	909↑37.6%	563↓38.1%	467↓17.0%
EBITDA	430	799↑85.9%	1,252↑56.7%	757↓39.5%	651↓14.1%
EPS Diluted	83.74	128.63↑53.6%	177.02↑37.6%	109.56↓38.1%	90.95↓17.0%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	9	14↑60.4%	50↑264.0%	163↑226.9%	26↓84.0%
Total Current Assets	1,904	2,582↑35.6%	4,166↑61.3%	4,741↑13.8%	4,304↓9.2%
Total Assets	57,685	94,165↑63.2%	94,418↑0.3%	145,557↑54.2%	189,470↑30.2%
Total Current Liabilities	2	17↑920.7%	4↓78.8%	1↓79.2%	15↑2029.0%
Total Liabilities	6,347	14,461↑127.8%	14,127↓2.3%	19,030↑34.7%	22,230↑16.8%
Total Equity	51,056	79,392↑55.5%	79,935↑0.7%	126,050↑57.7%	166,831↑32.4%
Total Debt	0	0	1↑187.2%	79↑5582.9%	0
Net Debt	-9	-14↓60.4%	-50↓264.0%	-163↓226.9%	-379↓132.9%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	496	417↓15.9%	722↑72.9%	411↓43.0%	617↑50.0%
Capital Expenditure	0	0	0	0	-0
Free Cash Flow	496	417↓15.9%	722↑72.9%	411↓43.0%	617↑50.0%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	4	5↑34.1%	36↑601.4%	113↑212.9%	216↑91.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance