NSR.AXNSR.AXASX

Revenue (LTM)

$358M

+0.9% YoY

Net Income (LTM)

$28M

-88.1% YoY

Free Cash Flow

$214M

Revenue CAGR (5Y)

+15.0%

Marginsdeclining

FCF$0.2B

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	218	278↑27.7%	331↑19.2%	355↑7.0%	358↑0.9%
Gross Profit	212	270↑27.5%	325↑20.3%	349↑7.5%	303↓13.1%
Operating Income	109	149↑36.7%	193↑29.3%	274↑41.7%	194↓29.0%
Net Income	310	621↑100.4%	320↓48.4%	230↓28.1%	28↓88.1%
EBITDA	112	153↑36.6%	196↑28.5%	292↑49.0%	315↑7.8%
EPS Diluted	0.30	0.52↑73.3%	0.26↓50.5%	0.17↓34.0%	0.02↓88.3%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	96	84↓12.8%	67↓19.5%	55↓17.9%	66↑18.6%
Total Current Assets	96	84↓12.8%	67↓19.5%	233↑245.4%	258↑10.7%
Total Assets	3,252	4,054↑24.7%	4,582↑13.0%	5,167↑12.8%	5,797↑12.2%
Total Current Liabilities	22	26↑18.0%	27↑3.5%	151↑459.2%	470↑210.4%
Total Liabilities	967	1,215↑25.6%	1,196↓1.6%	1,660↑38.8%	2,160↑30.1%
Total Equity	2,285	2,839↑24.3%	3,387↑19.3%	305↓91.0%	337↑10.4%
Total Debt	869	1,081↑24.4%	1,043↓3.5%	1,489↑42.9%	1,974↑32.5%
Net Debt	773	997↑29.0%	975↓2.2%	1,434↑47.1%	1,908↑33.1%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	114	141↑24.2%	143↑1.5%	125↓12.9%	219↑75.0%
Capital Expenditure	-2	-7↓357.7%	-8↓9.0%	-7↑11.3%	-4↑37.6%
Free Cash Flow	112	134↑19.6%	136↑1.1%	112↓17.3%	214↑91.2%
Stock-Based Comp	0	3	2↓41.2%	0	0
Net Change in Cash	6	-12↓320.6%	-16↓33.1%	-12↑26.0%	10↑185.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance