NVTK.MENVTK.MEMCX

Revenue (LTM)

$1.5T

+12.7% YoY

Net Income (LTM)

$493.5B

+6.6% YoY

Free Cash Flow

$357.1B

Revenue CAGR (5Y)

+13.2%

Marginsimproving

FCF$357.1B

Profitable

Metric	Dec 19	Dec 20	Dec 21	Dec 23	Dec 24
Revenue	862,803	711,812↓17.5%	1,062,340↑49.2%	1,371,508↑29.1%	1,545,851↑12.7%
Gross Profit	367,766	222,713↓39.4%	461,158↑107.1%	1,324,659↑187.2%	1,182,244↓10.8%
Operating Income	312,208	113,012↓63.8%	279,046↑146.9%	367,132↑31.6%	324,782↓11.5%
Net Income	865,477	67,832↓92.2%	432,927↑538.2%	463,031↑7.0%	493,491↑6.6%
EBITDA	344,438	148,933↓56.8%	562,381↑277.6%	442,458↓21.3%	400,108↓9.6%
EPS Diluted	287.39	22.58↓92.1%	144.24↑538.8%	154.95↑7.4%	165.14↑6.6%

Metric	Dec 19	Dec 20	Dec 21	Dec 23	Dec 24
Cash & Equivalents	53,240	119,707↑124.8%	45,920↓61.6%	157,661↑243.3%	178,436↑13.2%
Total Current Assets	496,496	362,934↓26.9%	577,067↑59.0%	562,218↓2.6%	635,128↑13.0%
Total Assets	2,012,867	2,059,178↑2.3%	2,457,664↑19.4%	3,219,153↑31.0%	3,740,785↑16.2%
Total Current Liabilities	117,113	159,996↑36.6%	388,783↑143.0%	301,605↓22.4%	495,084↑64.1%
Total Liabilities	345,791	420,751↑21.7%	546,195↑29.8%	613,521↑12.3%	892,784↑45.5%
Total Equity	1,647,509	1,619,964↓1.7%	1,894,402↑16.9%	2,593,541↑36.9%	2,836,883↑9.4%
Total Debt	162,561	232,608↑43.1%	187,058↓19.6%	224,361↑19.9%	320,043↑42.6%
Net Debt	109,321	112,901↑3.3%	141,138↑25.0%	66,700↓52.7%	141,607↑112.3%

Metric	Dec 19	Dec 20	Dec 21	Dec 23	Dec 24
Operating Cash Flow	307,433	171,896↓44.1%	419,466↑144.0%	433,316↑3.3%	357,142↓17.6%
Capital Expenditure	-153,159	-182,893↓19.4%	-186,606↓2.0%	0	0
Free Cash Flow	154,274	-10,997↓107.1%	232,860↑2217.5%	433,316↑86.1%	357,142↓17.6%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	11,768	66,467↑464.8%	-73,787↓211.0%	-7,834↑89.4%	20,775↑365.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance