NVX.AXNVX.AXASX

Revenue (LTM)

$9M

+48.8% YoY

Net Income (LTM)

$-144M

-92.2% YoY

Free Cash Flow

$-159M

Revenue CAGR (5Y)

+10.8%

Marginsimproving

FCF($0.2B)

Unprofitable

Metric	Jun 22	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	6	4↓39.5%	8↑118.1%	6↓27.3%	9↑48.8%
Gross Profit	4	-21↓571.4%	5↑125.4%	4↓22.0%	-38↓1024.3%
Operating Income	-48	-39↑18.6%	-48↓23.4%	-52↓6.8%	-81↓57.2%
Net Income	-52	-38↑26.6%	-46↓21.4%	-75↓61.8%	-144↓92.2%
EBITDA	-46	-33↑27.9%	-39↓16.8%	-67↓71.4%	-74↓10.9%
EPS Diluted	-0.11	-0.08↑31.6%	-0.14↓86.2%	-0.15↓7.1%	-0.21↓40.0%

Metric	Jun 22	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	143	74↓48.2%	79↑6.5%	43↓45.9%	126↑196.5%
Total Current Assets	162	79↓51.1%	89↑12.3%	57↓35.7%	134↑133.4%
Total Assets	303	190↓37.4%	263↑38.9%	226↓14.1%	424↑87.6%
Total Current Liabilities	8	8↑7.3%	8↓7.4%	46↑489.8%	125↑171.0%
Total Liabilities	52	51↓0.9%	84↑63.0%	89↑5.7%	189↑113.1%
Total Equity	251	151↓39.7%	184↑21.5%	138↓25.2%	236↑71.3%
Total Debt	41	40↓2.5%	133↑229.0%	70↓47.0%	166↑135.9%
Net Debt	-147	-43↑71.0%	54↑227.1%	28↓48.5%	40↑43.3%

Metric	Jun 22	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-29	-13↑55.9%	-36↓181.0%	-40↓11.6%	-65↓61.9%
Capital Expenditure	-84	-17↑80.0%	-19↓14.6%	-30↓55.8%	-93↓212.0%
Free Cash Flow	-113	-30↑73.8%	-55↓86.9%	-70↓26.9%	-159↓125.8%
Stock-Based Comp	15	0	4	6↑44.3%	0
Net Change in Cash	40	-19↓148.5%	-20↓4.4%	-36↓77.9%	55↑252.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance