NWL.AXNWL.AXASX

Revenue (LTM)

$312M

+22.4% YoY

Net Income (LTM)

$117M

+39.8% YoY

Free Cash Flow

$119M

Revenue CAGR (5Y)

+20.8%

Marginsimproving

FCF$0.1B

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	142	173↑21.8%	207↑19.8%	255↑23.3%	312↑22.4%
Gross Profit	80	98↑22.4%	119↑20.9%	165↑38.8%	312↑89.3%
Operating Income	75	79↑5.6%	90↑14.4%	135↑49.6%	157↑16.6%
Net Income	54	56↑2.7%	67↑20.9%	83↑24.1%	117↑39.8%
EBITDA	78	0	0	130	163↑25.8%
EPS Diluted	0.23	0.23↓0.0%	0.28↑21.7%	0.34↑21.4%	0.47↑38.2%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	81	88↑8.5%	109↑23.9%	127↑15.7%	149↑17.2%
Total Current Assets	107	114↑6.3%	136↑19.4%	158↑15.8%	201↑27.0%
Total Assets	131	136↑3.9%	162↑18.9%	189↑17.0%	257↑35.8%
Total Current Liabilities	22	18↓19.0%	26↑45.9%	31↑19.8%	25↓18.7%
Total Liabilities	38	32↓15.8%	39↑21.5%	45↑15.8%	58↑29.4%
Total Equity	93	104↑11.9%	123↑18.0%	145↑17.4%	199↑37.8%
Total Debt	16	15↓8.2%	14↓9.9%	15↑9.8%	14↓9.5%
Net Debt	-65	-73↓12.8%	-96↓30.8%	-112↓16.5%	-135↓20.8%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	38	60↑57.6%	79↑32.9%	90↑13.6%	127↑41.0%
Capital Expenditure	-1	-3↓164.5%	-6↓88.5%	-5↑13.0%	-8↓61.0%
Free Cash Flow	37	57↑54.4%	74↑30.0%	85↑15.6%	119↑39.8%
Stock-Based Comp	0	3↑659.5%	2↓22.0%	0	0
Net Change in Cash	-4	7↑269.8%	21↑203.5%	17↓18.5%	22↑27.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance