OLT.OLOLT.OLOSL
Loading
Revenue (LTM)
$5.0B
+3.1% YoY
Net Income (LTM)
$1.9B
-15.8% YoY
Free Cash Flow
$1.5B
Revenue CAGR (5Y)
+5.7%
—Marginsstable
|FCF$1.5B
|Profitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 3,929 | 4,225 | 4,820 |
| Gross Profit | 2,775 | 2,879 | 3,346 |
| Operating Income | 4,631 | 2,984 | 3,171 |
| Net Income | 3,770 | 2,452 | -1,568 |
| EBITDA | 2,591 | 2,705 | -1,098 |
| EPS Diluted | 36.38 | 24.02 | -15.45 |
Balance Sheet
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 447 | 254 | 225 |
| Total Current Assets | 1,440 | 1,310 | 1,352 |
| Total Assets | 62,000 | 62,584 | 60,501 |
| Total Current Liabilities | 5,333 | 4,070 | 3,184 |
| Total Liabilities | 30,658 | 29,912 | 30,065 |
| Total Equity | 30,906 | 32,234 | 30,096 |
| Total Debt | 20,465 | 20,423 | 21,209 |
| Net Debt | 20,018 | 20,169 | 20,984 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 1,684 | 1,243 | 2,030 |
| Capital Expenditure | -14 | -706 | -705 |
| Free Cash Flow | 1,670 | 537 | 1,325 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -36 | -194 | -28 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down