OML.AXOML.AXASX

Revenue (LTM)

$691M

+8.8% YoY

Net Income (LTM)

$17M

-53.8% YoY

Free Cash Flow

$176M

Revenue CAGR (5Y)

+10.1%

Marginsimproving

FCF$0.2B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	504	593↑17.6%	634↑7.0%	636↑0.3%	691↑8.8%
Gross Profit	50	112↑126.3%	418↑272.7%	434↑3.9%	157↓63.9%
Operating Income	17	78↑349.0%	98↑25.5%	103↑4.9%	122↑18.9%
Net Income	-10	32↑406.3%	35↑9.8%	37↑5.7%	17↓53.8%
EBITDA	238	291↑22.0%	245↓15.8%	150↓38.9%	325↑117.4%
EPS Diluted	-0.02	0.05↑405.2%	0.06↑19.6%	0.07↑8.8%	0.03↓53.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	60	40↓33.3%	32↓21.0%	20↓37.5%	18↓7.7%
Total Current Assets	192	173↓9.5%	165↓4.9%	162↓1.6%	167↑2.8%
Total Assets	1,852	1,734↓6.4%	1,659↓4.3%	1,794↑8.1%	1,899↑5.8%
Total Current Liabilities	247	231↓6.6%	221↓4.1%	229↑3.7%	242↑5.4%
Total Liabilities	1,050	929↓11.5%	918↓1.2%	1,048↑14.1%	1,166↑11.3%
Total Equity	804	806↑0.3%	742↓7.9%	747↑0.6%	733↓1.8%
Total Debt	952	828↓13.0%	807↓2.5%	957↑18.6%	1,845↑92.8%
Net Debt	892	788↓11.6%	775↓1.6%	937↑20.9%	1,827↑94.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	156	223↑42.7%	211↓5.2%	181↓14.4%	223↑23.7%
Capital Expenditure	-15	-27↓84.0%	-40↓47.0%	-42↓4.6%	-48↓14.7%
Free Cash Flow	141	196↑38.4%	171↓12.5%	139↓18.8%	176↑26.4%
Stock-Based Comp	1	4↑495.7%	-0↓104.5%	0	0
Net Change in Cash	-20	-20↓0.0%	-8↑58.0%	-12↓41.2%	-2↑87.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance