OSIAHYPER.NSOSIAHYPER.NSNSE

Revenue (LTM)

$14.3B

+24.5% YoY

Net Income (LTM)

$195M

+6.7% YoY

Free Cash Flow

$-2.8B

Revenue CAGR (5Y)

+33.1%

Marginsdeclining

FCF($2.8B)

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	3,158	5,896↑86.7%	7,324↑24.2%	11,465↑56.5%	14,271↑24.5%
Gross Profit	709	1,208↑70.4%	1,187↓1.8%	1,870↑57.6%	1,469↓21.5%
Operating Income	512	921↑80.0%	313↓66.0%	585↑86.8%	611↑4.4%
Net Income	54	90↑66.7%	95↑5.1%	183↑92.6%	195↑6.7%
EBITDA	156	267↑71.5%	436↑63.4%	728↑67.0%	776↑6.6%
EPS Diluted	0.57	0.95↑66.7%	0.92↓3.2%	1.60↑73.9%	1.46↓8.8%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	38	21↓46.2%	112↑447.5%	437↑288.9%	69↓84.3%
Total Current Assets	2,175	3,178↑46.1%	3,622↑14.0%	4,635↑28.0%	7,574↑63.4%
Total Assets	2,615	4,008↑53.2%	4,355↑8.7%	5,475↑25.7%	8,391↑53.2%
Total Current Liabilities	1,468	1,714↑16.8%	1,831↑6.8%	2,157↑17.8%	2,190↑1.5%
Total Liabilities	1,792	3,094↑72.7%	3,226↑4.3%	3,482↑7.9%	4,466↑28.2%
Total Equity	823	913↑11.0%	1,129↑23.6%	1,993↑76.6%	3,925↑96.9%
Total Debt	518	782↑50.9%	1,244↑59.2%	1,240↓0.3%	1,819↑46.7%
Net Debt	480	761↑58.6%	1,132↑48.7%	712↓37.1%	1,750↑145.8%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	-73	-430↓487.0%	1↑100.1%	93↑15527.3%	-2,305↓2570.5%
Capital Expenditure	-141	-252↓78.0%	-200↑20.7%	-165↑17.2%	-75↑54.9%
Free Cash Flow	-215	-681↓217.5%	-477↑30.0%	-72↑84.9%	-2,775↓3757.9%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-15	151↑1131.5%	152↑0.9%	264↑73.4%	-369↓239.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance