PANSARI.NSPANSARI.NSNSE

Revenue (LTM)

$400M

-29.2% YoY

Net Income (LTM)

$75M

+44.0% YoY

Free Cash Flow

$-191M

Revenue CAGR (5Y)

+5.8%

Marginsimproving

FCF($0.2B)

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	298	537↑80.1%	163↓69.7%	565↑246.7%	400↓29.2%
Gross Profit	27	18↓35.6%	-24↓237.4%	80↑431.5%	114↑41.8%
Operating Income	17	-6↓137.0%	-42↓549.2%	54↑228.6%	94↑75.0%
Net Income	38	36↓3.1%	20↓44.8%	52↑159.0%	75↑44.0%
EBITDA	98	81↓17.6%	54↓33.5%	125↑133.0%	175↑39.7%
EPS Diluted	2.15	2.09↓2.8%	1.15↓45.0%	2.98↑159.1%	4.30↑44.3%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	23	11↓51.3%	8↓28.2%	26↑229.2%	22↓16.5%
Total Current Assets	1,554	1,269↓18.3%	1,884↑48.4%	2,084↑10.6%	2,980↑43.0%
Total Assets	2,460	2,204↓10.4%	2,837↑28.7%	3,266↑15.1%	4,106↑25.7%
Total Current Liabilities	1,035	862↓16.7%	1,516↑75.8%	1,854↑22.3%	2,634↑42.0%
Total Liabilities	1,351	1,010↓25.2%	1,623↑60.6%	1,999↑23.2%	2,764↑38.2%
Total Equity	1,109	1,194↑7.7%	1,214↑1.7%	1,266↑4.3%	1,342↑6.0%
Total Debt	620	542↓12.6%	815↑50.4%	861↑5.7%	1,010↑17.2%
Net Debt	597	531↓11.2%	807↑52.1%	835↑3.5%	988↑18.3%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	169	100↓41.1%	-216↓316.9%	112↑151.7%	-169↓251.0%
Capital Expenditure	-13	-1↑95.8%	-31↓5717.8%	-116↓269.7%	-23↑80.5%
Free Cash Flow	156	68↓56.7%	-273↓503.4%	-4↑98.6%	-191↓4796.5%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	10	-12↓219.3%	-3↑73.2%	18↑684.2%	-4↓123.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance