PFE.BAPFE.BABUE
Loading
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 81,288 | 100,330 | 58,496 |
| Gross Profit | 50,467 | 65,986 | 33,542 |
| Operating Income | 23,704 | 40,030 | 3,359 |
| Net Income | 21,979 | 31,372 | 2,119 |
| EBITDA | 30,793 | 43,639 | 9,557 |
| EPS Diluted | 0.96 | 1.37 | 0.09 |
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 1,944 | 416 | 2,853 |
| Total Current Assets | 59,693 | 51,259 | 43,333 |
| Total Assets | 181,476 | 197,205 | 226,501 |
| Total Current Liabilities | 42,671 | 42,138 | 47,794 |
| Total Liabilities | 104,014 | 101,289 | 137,213 |
| Total Equity | 77,201 | 95,661 | 89,014 |
| Total Debt | 36,998 | 34,870 | 70,845 |
| Net Debt | 35,054 | 34,454 | 67,992 |
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 32,580 | 29,267 | 8,700 |
| Capital Expenditure | -2,711 | -3,236 | -3,907 |
| Free Cash Flow | 29,869 | 26,031 | 4,793 |
| Stock-Based Comp | 1,182 | 872 | 525 |
| Net Change in Cash | 158 | -1,515 | 2,449 |