PFI.NZPFI.NZNZE

Revenue (LTM)

$140M

+9.7% YoY

Net Income (LTM)

$124M

+17.1% YoY

Free Cash Flow

$20M

Revenue CAGR (5Y)

+7.8%

Marginsdeclining

FCF$0.0B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	108	111↑2.4%	115↑3.7%	128↑10.9%	140↑9.7%
Gross Profit	91	93↑2.0%	92↓0.8%	106↑14.6%	61↓42.3%
Operating Income	84	85↑0.7%	82↓3.3%	94↑15.2%	105↑10.7%
Net Income	453	-14↓103.1%	-98↓601.3%	106↑208.4%	124↑17.1%
EBITDA	84	85↑0.7%	-69↓181.3%	152↑320.0%	122↓19.6%
EPS Diluted	0.90	-0.03↓103.1%	-0.19↓588.4%	0.21↑210.5%	0.24↑14.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	1	1↑20.8%	1↓10.9%	2↑36.7%	3↑65.2%
Total Current Assets	17	28↑62.5%	12↓57.4%	6↓52.2%	3↓52.2%
Total Assets	2,217	2,163↓2.4%	2,064↓4.6%	2,187↑6.0%	2,277↑4.1%
Total Current Liabilities	17	17↑0.7%	127↑656.7%	123↓2.7%	50↓59.2%
Total Liabilities	655	663↑1.2%	704↑6.2%	763↑8.4%	829↑8.7%
Total Equity	1,563	1,500↓4.0%	1,360↓9.3%	1,424↑4.7%	1,448↑1.7%
Total Debt	599	604↑0.8%	649↑7.5%	705↑8.7%	771↑9.3%
Net Debt	598	602↑0.8%	648↑7.5%	704↑8.6%	768↑9.2%

Metric	Dec 21	Dec 22	Dec 23	Jun 25	Dec 25
Operating Cash Flow	56	52↓6.9%	47↓9.6%	61↑29.0%	60↓0.7%
Capital Expenditure	-0	-1↓5760.9%	-0↑81.2%	-0↑71.3%	-41↓55695.9%
Free Cash Flow	56	51↓9.3%	47↓7.7%	61↑29.6%	20↓67.8%
Stock-Based Comp	0	0↑6.3%	0↓2.0%	0	0
Net Change in Cash	-0	0↑173.6%	-0↓163.3%	0↑197.9%	1↑452.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance